|
Market Closed -
Xetra
01:35:28 05/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 53.36 EUR | -0.28% |
|
+1.60% | +20.10% |
| 04/09 | Global markets live: Apple, BASF, Nvidia, Citigroup, Lululemon… |  |
| 04/09 | Jobs Complicate the Fed's Call | |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 45,939 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 16.9% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 60,261 | 60,798 | 60,236 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 4.57% | 0.89% | -0.92% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.6x | 20.8x | 16.3x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.38x | 1.36x | 1.35x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.95x | 0.94x | 0.91x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.93x | 7.89x | 7.23x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.8x | 17.1x | 14.2x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 29.2x | 18.8x | 18.4x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.43% | 5.32% | 5.42% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.28 | 2.329 | 2.379 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.27% | 4.36% | 4.46% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.234 | 2.566 | 3.268 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.7% | 72.8% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,410 | 64,398 | 66,325 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,600 | 7,706 | 8,335 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,585 | 3,552 | 4,232 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,393 | 2,163 | 2,691 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,322 | 14,859 | 14,297 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 53.36 | 53.36 | 53.36 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/2/22 | 24/2/23 | 23/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.6x | 0.95x | 7.93x | 4.27% | 53.39B | |
| 19.14x | 3.39x | 9.59x | 2.07% | 68.95B | |
| 58.06x | 9.32x | 39.69x | 0.94% | 17.57B | |
| 13.07x | 0.87x | 6.11x | 2.8% | 13.91B | |
| 12.98x | 0.76x | 5.03x | 2.64% | 10.77B | |
| 15.93x | 0.72x | 7.8x | 3.1% | 10.26B | |
| 37.97x | 1.73x | 9.11x | 2.01% | 9.64B | |
| 31.69x | 4.34x | 18.56x | 0.36% | 8.01B | |
| 5.19x | 0.62x | 2.66x | 1.32% | 7.82B | |
| 19.22x | 3.56x | 11.5x | 2.79% | 6.76B | |
| Average | 22.59x | 2.62x | 11.80x | 2.23% | 20.71B | |
| Weighted average by Cap. | 20.71x | 2.68x | 11.28x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
