Valuation Bansal Roofing Products Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:01:00 16/07/26 pm AEST			5-day change	1st Jan Change
120.75 ^INR	+1.68%		+0.62%	+15.33%

23/05	Bansal Roofing Products Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
26/03	Bansal Roofing Products Ltd. Announces Regularisation of Ms. Nishi Brahmkhatri as Non-Executive Independent Director, Effective January 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	118.6	192.8	744.2	816.4	1,049	1,301
Change	-	62.5%	285.98%	9.71%	28.47%	24.01%
Enterprise Value (EV) ¹	117	208.5	814.8	873.5	1,092	1,348
Change	-	78.26%	290.78%	7.2%	25.01%	23.46%
P/E	5.29x	8.63x	18.9x	19.6x	29.6x	23.5x
PBR	0.83x	1.19x	3.74x	3.39x	3.8x	3.93x
PEG	-	-29.34x	0.2x	3.4x	-2x	0.4x
Capitalization / Revenue	0.29x	0.46x	1.02x	0.87x	0.99x	1.35x
EV / Revenue	0.28x	0.5x	1.12x	0.93x	1.03x	1.4x
EV / EBITDA	3.29x	5.93x	13.8x	12.3x	16.9x	14.7x
EV / EBIT	3.67x	6.64x	15x	14.2x	21.1x	17.5x
EV / FCF	-11.9x	-12.3x	-13.5x	211x	137x	-83.4x
FCF Yield	-8.37%	-8.16%	-7.39%	0.47%	0.73%	-1.2%
Dividend per Share ²	0.25	0.25	-	-	-	1
Rate of return	2.78%	1.71%	-	-	-	1.01%
EPS ²	1.7	1.695	2.988	3.16	2.69	4.2
Distribution rate	14.7%	14.7%	-	-	-	23.8%
Net sales ¹	413.2	417.3	727.4	934.3	1,056	966.3
EBITDA ¹	35.54	35.17	58.94	70.81	64.54	91.75
EBIT ¹	31.9	31.38	54.38	61.4	51.75	76.99
Net income ¹	22.42	22.35	39.39	41.71	35.46	55.38
Net Debt ¹	-1.679	15.7	70.61	57.04	43.12	47.51
Reference price ²	9.00	14.62	56.45	61.93	79.56	98.66
Nbr of stocks (in thousands)	13,183	13,183	13,183	13,183	13,183	13,183
Announcement Date	5/9/20	26/5/21	10/8/22	17/8/23	28/8/24	18/8/25