Valuation Banco BPM S.p.A.

Stocks

Real-time Borsa Italiana Other stock markets 08:33:19 16/07/26 pm AEST			5-day change	1st Jan Change
15.54 ^EUR	+0.06%		+0.45%	+19.39%

02:44pm	MPS prepares to reject: 'Intesa is offering too little'	AN
15/07	Italy to shed residual stakes in banks, economy minister says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,990	5,031	7,211	11,729	19,574	23,374	-	-
Change	-	26.07%	43.33%	62.66%	66.89%	19.41%	-	-
Enterprise Value (EV)	3,990	5,031	7,211	11,729	19,574	23,374	23,374	23,374
Change	-	26.07%	43.33%	62.66%	66.89%	19.41%	0%	0%
P/E	6.95x	7.25x	5.72x	6.14x	9.4x	12.2x	11.5x	10.9x
PBR	0.3x	-	0.51x	0.81x	1.26x	1.49x	1.48x	1.48x
PEG	-	0.3x	0.1x	0.1x	1.07x	-1.57x	1.98x	2.15x
Capitalization / Revenue	0.88x	1.07x	1.35x	2.06x	3.29x	3.77x	3.64x	3.53x
EV / Revenue	0x	0x	0x	0x	0x	3.77x	3.64x	3.53x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.77x	6.46x	6.25x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.19	-	0.56	1	1	1.011	1.074	1.138
Rate of return	7.2%	-	11.7%	12.8%	7.68%	6.51%	6.92%	7.33%
EPS ²	0.38	0.46	0.836	1.273	1.385	1.277	1.351	1.42
Distribution rate	50%	-	67%	78.6%	72.2%	79.2%	79.5%	80.2%
Net sales ¹	4,511	4,706	5,341	5,704	5,955	6,207	6,414	6,613
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,995	2,166	2,770	3,048	3,216	3,451	3,620	3,742
Net income ¹	569.1	703	1,264	1,920	2,082	1,954	2,070	2,157
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.64	3.33	4.78	7.81	13.02	15.53	15.53	15.53
Nbr of stocks (in thousands)	1,511,542	1,508,974	1,508,203	1,501,375	1,503,372	1,505,065	-	-
Announcement Date	8/2/22	7/2/23	8/2/24	12/2/25	5/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANCO BPM S.P.A.	12.16x	-	-	6.51%	26.73B
JPMORGAN CHASE & CO.	14x	-	-	1.84%	922B
BANK OF AMERICA CORPORATION	13.23x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.45%	374B
HSBC HOLDINGS PLC	12.32x	-	-	4.19%	342B
ROYAL BANK OF CANADA	19.25x	-	-	2.21%	302B
CHINA CONSTRUCTION BANK CORPORATION	5.35x	-	-	5.69%	282B
WELLS FARGO & COMPANY	12.17x	-	-	2.16%	265B
BANK OF CHINA LIMITED	5.76x	-	-	5.43%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.99x	-	-	2.64%	257B
Average	11.49x			3.81%	346.47B
Weighted average by Cap.	11.89x			3.21%