Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,445 - -
Change - -57.72% -6.1% -21.52% -44.44% 9.74% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,445 1,445 1,445
Change - -56.7% -6.1% -21.52% -44.44% 9.74% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.17x 569x 124x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 0.99x 0.98x 0.97x
PEG - 0x 2x -0x 0.4x -0x -6x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.35x 2.25x 2.14x
EV / Revenue 0x 0x 0x 0x 0x 2.35x 2.25x 2.14x
EV / EBITDA 0x 0x 0x 0x 0x 24.4x 18.1x 15x
EV / EBIT 0x 0x -0x -0x 0x 258x 54.7x 36.9x
EV / FCF 0x -0x -0x 0x 0x 34.3x 35.4x 33.4x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.91% 2.82% 3%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.595 0.058 0.2667
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615 641.8 676.5
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 80 96.17
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.6 26.42 39.13
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -163.5 14.17 15.5
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 32.98 32.98 32.98
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.17x - - - 1.44B
33.23x5.94x17.65x0.97% 48.63B
-22.42x307.68x-22.84x-.--% 46.3B
48.36x5.61x30.68x-.--% 41.97B
30.91x3.06x13.22x-.--% 39.51B
29.75x8.57x21.59x0.39% 31.75B
33.57x5.5x24.97x-.--% 16.48B
23.22x2.04x8.81x1.16% 14B
74.7x3.95x15.31x-.--% 13.33B
Average 26.90x 42.79x 13.67x 0.31% 28.16B
Weighted average by Cap. 26.18x 60.86x 12.05x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.