Valuation Avnet, Inc. Xetra

Stocks

End-of-day quote Xetra Other stock markets 30/07/2026			5-day change	1st Jan Change
73.00 ^EUR	-2.01%		-7.59%	+196.75%

06/07	Avnet Expands Receivables Facility to $700 Million, Extends Maturity	MT
30/06	Avnet, Inc.(NasdaqGS:AVT) dropped from Russell 1000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,004	4,188	4,375	4,654	4,416	7,287	-
Change	-	4.59%	4.48%	6.36%	-5.11%	65.02%	-
Enterprise Value (EV)	5,019	5,646	7,146	7,242	4,416	7,287	7,287
Change	-	12.49%	26.57%	1.35%	-39.02%	65.02%	0%
P/E	20.8x	6.18x	5.8x	9.48x	19.1x	21.8x	13x
PBR	-	-	-	0.95x	-	-	-
PEG	-	0x	0.3x	-0.3x	-0.4x	0.5x	0.2x
Capitalization / Revenue	0.2x	0.17x	0.16x	0.2x	0.2x	0.27x	0.24x
EV / Revenue	0x	0x	0x	0x	0x	0.27x	0.24x
EV / EBITDA	0x	0x	0x	0x	0x	8.21x	6.09x
EV / EBIT	0x	0x	0x	0x	0x	9.03x	6.61x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.85	1	1.16	1.24	1.32	1.365	1.4
Rate of return	2.11%	2.33%	2.42%	2.41%	2.51%	1.54%	1.58%
EPS ²	1.93	6.94	8.26	5.43	2.75	4.07	6.82
Distribution rate	44%	14.4%	14%	22.8%	48%	33.5%	20.5%
Net sales ¹	19,535	24,311	26,537	23,757	22,201	26,856	30,330
EBITDA ¹	497.7	1,073	1,303	983.6	694.2	887.6	1,196
EBIT ¹	407	985.6	1,221	900	624	807.1	1,102
Net income ¹	193.1	692.4	770.8	498.7	240.2	343.3	607.7
Net Debt	1,015	1,458	2,770	2,588	-	-	-
Reference price ²	40.24	42.87	47.87	51.49	52.66	88.84	88.84
Nbr of stocks (in thousands)	99,502	97,682	91,399	90,380	83,857	82,024	-
Announcement Date	11/8/21	10/8/22	16/8/23	8/8/24	6/8/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEYENCE CORPORATION	36.24x	12.7x	23.32x	0.77%	124B
FLEX LTD.	27.64x	1.28x	14.67x	-.--%	42.02B
SHENGYI TECHNOLOGY CO.,LTD.	41.3x	6.2x	29.1x	1.91%	37.99B
TDK CORPORATION	24.06x	2x	9.25x	1.34%	35.83B
TELEDYNE TECHNOLOGIES INCORPORATED	31.37x	4.79x	19.11x	-.--%	30.39B
KYOCERA CORPORATION	32.15x	2.21x	15.48x	1.52%	30.07B
HEXAGON AB	10.58x	5.9x	16.44x	1.43%	26.35B
HALMA PLC	30.85x	4.73x	18.9x	0.75%	17.95B
LINGYI ITECH (GUANGDONG) COMPANY	29.25x	1.58x	13.8x	0.43%	14.02B
Average	29.27x	4.60x	17.79x	0.9%	39.79B
Weighted average by Cap.	31.36x	6.71x	19.40x	0.89%