Valuation Avient Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 02:32:52 16/07/26 am AEST			5-day change	1st Jan Change
35.79 ^USD	-0.06%		+0.20%	+14.60%

21/05	Deutsche Bank Adjusts Avient Price Target to $42 From $46, Maintains Buy Rating	MT
15/05	Avient Keeps Quarterly Dividend at $0.275 a Share, Payable July 15 to Shareholders of Record as of June 18	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,119	3,070	3,790	3,733	2,860	3,284	-	-
Change	-	-40.02%	23.43%	-1.49%	-23.38%	14.81%	-	-
Enterprise Value (EV) ¹	6,377	4,608	5,324	5,256	4,273	4,635	4,437	4,279
Change	-	-27.74%	15.53%	-1.28%	-18.7%	8.47%	-4.27%	-3.55%
P/E	22.3x	4.42x	50.1x	22.2x	35.1x	14.2x	12.2x	12.5x
PBR	2.89x	1.33x	1.65x	1.61x	1.21x	1.32x	1.25x	1.19x
PEG	-	0x	-0.6x	0x	-0.7x	0x	0.8x	-5x
Capitalization / Revenue	1.06x	0.9x	1.21x	1.15x	0.88x	0.97x	0.94x	0.9x
EV / Revenue	1.32x	1.36x	1.69x	1.62x	1.31x	1.37x	1.27x	1.17x
EV / EBITDA	11x	7.79x	10.6x	9.98x	7.85x	8.07x	7.27x	6.6x
EV / EBIT	14.9x	13.1x	17x	15x	11.8x	11.7x	10.4x	9.25x
EV / FCF	47.9x	15.7x	64.8x	39x	21.9x	24.2x	18.1x	16.6x
FCF Yield	2.09%	6.36%	1.54%	2.57%	4.56%	4.13%	5.53%	6.03%
Dividend per Share ²	0.875	0.96	1	1.042	1.085	1.11	1.16	1.23
Rate of return	1.56%	2.84%	2.41%	2.55%	3.47%	3.1%	3.24%	3.43%
EPS ²	2.51	7.63	0.83	1.84	0.89	2.527	2.933	2.86
Distribution rate	34.9%	12.6%	120%	56.7%	122%	43.9%	39.5%	43%
Net sales ¹	4,819	3,397	3,143	3,240	3,260	3,381	3,502	3,648
EBITDA ¹	581.2	591.7	501.8	526.4	544.6	574.1	610.7	648.5
EBIT ¹	429	352	312.8	350.7	362.8	395.1	425.4	462.7
Net income ¹	230.8	703.1	75.7	169.5	81.9	232	269.8	263.5
Net Debt ¹	1,258	1,538	1,534	1,522	1,413	1,351	1,153	995.1
Reference price ²	55.95	33.76	41.57	40.86	31.24	35.81	35.81	35.81
Nbr of stocks (in thousands)	91,491	90,944	91,161	91,364	91,564	91,710	-	-
Announcement Date	8/2/22	15/2/23	14/2/24	13/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVIENT CORPORATION	14.17x	1.37x	8.07x	3.1%	3.28B
ECOLAB INC.	34.32x	4.89x	19.71x	1.08%	75.92B
GIVAUDAN SA	29.1x	4.58x	19.53x	2.18%	38.65B
SIKA AG	22.03x	2.66x	13.75x	2.42%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.41x	1.48x	8.96x	2.05%	26.71B
EMS-CHEMIE HOLDING AG	35.55x	8.75x	26.67x	2.58%	22.08B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.35x	2.9x	6.17x	3.52%	20.84B
DUPONT DE NEMOURS, INC.	25.9x	2.69x	11.01x	1.67%	18.12B
ALBEMARLE CORPORATION	12.65x	2.57x	5.53x	1.26%	15.18B
SYMRISE AG	22.66x	2.72x	12.5x	1.5%	13.81B
Average	22.32x	3.46x	13.19x	2.14%	26.61B
Weighted average by Cap.	25.85x	3.96x	15.50x	1.91%