Valuation Avient Corporation

Stocks

Market Closed - NYSE Other stock markets 06:00:02 11/07/26 am AEST			5-day change	1st Jan Change
36.03 ^USD	+0.14%		-3.43%	+15.33%

21/05	Deutsche Bank Adjusts Avient Price Target to $42 From $46, Maintains Buy Rating	MT
15/05	Avient Keeps Quarterly Dividend at $0.275 a Share, Payable July 15 to Shareholders of Record as of June 18	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,119	3,070	3,790	3,733	2,860	3,304	-	-
Change	-	-40.02%	23.43%	-1.49%	-23.38%	15.52%	-	-
Enterprise Value (EV) ¹	6,377	4,608	5,324	5,256	4,273	4,655	4,457	4,299
Change	-	-27.74%	15.53%	-1.28%	-18.7%	8.94%	-4.25%	-3.54%
P/E	22.3x	4.42x	50.1x	22.2x	35.1x	14.3x	12.3x	12.6x
PBR	2.89x	1.33x	1.65x	1.61x	1.21x	1.33x	1.26x	1.2x
PEG	-	0x	-0.6x	0x	-0.7x	0x	0.8x	-5.04x
Capitalization / Revenue	1.06x	0.9x	1.21x	1.15x	0.88x	0.98x	0.94x	0.91x
EV / Revenue	1.32x	1.36x	1.69x	1.62x	1.31x	1.38x	1.27x	1.18x
EV / EBITDA	11x	7.79x	10.6x	9.98x	7.85x	8.11x	7.3x	6.63x
EV / EBIT	14.9x	13.1x	17x	15x	11.8x	11.8x	10.5x	9.29x
EV / FCF	47.9x	15.7x	64.8x	39x	21.9x	24.3x	18.2x	16.7x
FCF Yield	2.09%	6.36%	1.54%	2.57%	4.56%	4.11%	5.51%	6%
Dividend per Share ²	0.875	0.96	1	1.042	1.085	1.11	1.16	1.23
Rate of return	1.56%	2.84%	2.41%	2.55%	3.47%	3.08%	3.22%	3.41%
EPS ²	2.51	7.63	0.83	1.84	0.89	2.527	2.933	2.86
Distribution rate	34.9%	12.6%	120%	56.7%	122%	43.9%	39.5%	43%
Net sales ¹	4,819	3,397	3,143	3,240	3,260	3,381	3,502	3,648
EBITDA ¹	581.2	591.7	501.8	526.4	544.6	574.1	610.7	648.5
EBIT ¹	429	352	312.8	350.7	362.8	395.1	425.4	462.7
Net income ¹	230.8	703.1	75.7	169.5	81.9	232	269.8	263.5
Net Debt ¹	1,258	1,538	1,534	1,522	1,413	1,351	1,153	995.1
Reference price ²	55.95	33.76	41.57	40.86	31.24	36.03	36.03	36.03
Nbr of stocks (in thousands)	91,491	90,944	91,161	91,364	91,564	91,710	-	-
Announcement Date	8/2/22	15/2/23	14/2/24	13/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVIENT CORPORATION	14.26x	1.38x	8.11x	3.08%	3.3B
ECOLAB INC.	34.71x	4.96x	20.04x	1.06%	77.2B
GIVAUDAN SA	29.53x	4.64x	19.79x	2.15%	39.27B
SIKA AG	22.6x	2.72x	14.05x	2.36%	32.36B
FUJIFILM HOLDINGS CORPORATION	15.15x	1.46x	8.84x	2.08%	26.33B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.41x	2.91x	6.2x	3.51%	20.91B
EMS-CHEMIE HOLDING AG	34.07x	8.26x	25.25x	2.73%	20.68B
DUPONT DE NEMOURS, INC.	25.15x	2.7x	11.05x	1.66%	18.18B
ALBEMARLE CORPORATION	12.38x	2.53x	5.46x	1.29%	14.87B
SYMRISE AG	22.89x	2.75x	12.62x	1.49%	13.94B
Average	22.22x	3.43x	13.14x	2.14%	26.71B
Weighted average by Cap.	25.92x	3.94x	15.54x	1.9%