|
Real-time Estimate
Cboe BZX
04:56:36 18/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 218.51 USD | -0.82% |
|
+3.15% | -26.26% |
| 16/09 | Autodesk Previews Next-Generation Agentic AI Across Forma, Fusion, And Flow Industry Clouds | CI |
| 15/09 | Cantor Fitzgerald Initiates Autodesk at Neutral With $215 Price Target | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 46,046 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -13.94% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 44,215 | 43,217 | 41,344 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -17.18% | -2.26% | -4.33% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 25.8x | 22.3x | 19x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.1x | 9.29x | 6.69x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.4x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.53x | 4.98x | 4.5x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.31x | 4.68x | 4.04x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 12.8x | 11.2x | 9.49x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 13.7x | 11.8x | 9.86x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 16.1x | 14.1x | 11.6x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.22% | 7.1% | 8.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.535 | 9.863 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,325 | 9,239 | 10,233 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,445 | 3,857 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,239 | 3,661 | 4,191 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,831 | -2,829 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 220.31 | 220.31 | 220.31 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.81x | 5.31x | 12.84x | -.--% | 46.05B | |
| 20.85x | 13.32x | 15.88x | -.--% | 109B | |
| 13.73x | 3.73x | 7.8x | -.--% | 99.57B | |
| 32.77x | 4.08x | 12.2x | -.--% | 45.25B | |
| 14.96x | 5.45x | 13.93x | 0.96% | 37.17B | |
| 14.73x | 5.72x | 11.68x | -.--% | 14.23B | |
| 21.05x | 2.13x | 12.27x | -.--% | 11.71B | |
| 26.36x | - | - | 3.69% | 10.46B | |
| 63x | 3.83x | 15.65x | -.--% | 8.07B | |
| 21.39x | 4.36x | 9.42x | -.--% | 8.21B | |
| Average | 25.47x | 5.32x | 12.41x | 0.46% | 39B | |
| Weighted average by Cap. | 21.26x | 6.93x | 12.35x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
