Valuation Autech Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
1,826.00 ^KRW	+5.06%		-11.36%	-2.35%

05/03	CRK Corporation announced that it has received KRW 15.516 billion in funding from Autech Corporation	CI
04/03	CRK Corporation announced that it expects to receive KRW 15.516 billion in funding from Autech Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	231,627	156,518	79,978	63,713	45,742	42,460
Change	-	-32.43%	-48.9%	-20.34%	-28.21%	-7.18%
Enterprise Value (EV) ¹	362,901	297,004	285,596	261,222	245,794	234,101
Change	-	-18.16%	-3.84%	-8.53%	-5.91%	-4.76%
P/E	55.8x	-150x	-2.47x	-3.7x	-1.97x	-4.34x
PBR	1.58x	1.09x	0.75x	0.51x	0.46x	0.41x
PEG	-	1x	-0x	0.1x	-0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.08x	0.07x	0.05x	0.05x
EV / Revenue	0.39x	0.29x	0.28x	0.27x	0.27x	0.27x
EV / EBITDA	21.2x	18.9x	-27.3x	380x	-77.4x	28.4x
EV / EBIT	39x	45.6x	-14.1x	-26x	-18.2x	-103x
EV / FCF	-14.5x	-68x	-20.2x	16.4x	13.7x	-69.8x
FCF Yield	-6.91%	-1.47%	-4.96%	6.11%	7.29%	-1.43%
Dividend per Share ²	130	130	130	100	-	-
Rate of return	0.81%	1.19%	2.31%	2.23%	-	-
EPS ²	286.7	-72.86	-2,284	-1,213	-1,636	-431
Distribution rate	45.4%	-178%	-5.69%	-8.24%	-	-
Net sales ¹	925,698	1,017,614	1,019,470	959,747	909,232	852,139
EBITDA ¹	17,124	15,687	-10,453	686.8	-3,174	8,241
EBIT ¹	9,308	6,518	-20,265	-10,031	-13,541	-2,263
Net income ¹	4,150	-1,052	-32,519	-17,232	-23,247	-7,407
Net Debt ¹	131,274	140,486	205,618	197,510	200,052	191,641
Reference price ²	16,000.00	10,900.00	5,630.00	4,485.00	3,220.00	1,870.00
Nbr of stocks (in thousands)	14,477	14,359	14,206	14,206	14,206	22,706
Announcement Date	19/3/21	21/3/22	21/3/23	20/3/24	19/3/25	19/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUTECH CORPORATION	-	-	-	-	33.38M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.78x	1.33x	10.26x	1.88%	42.76B
WEICHAI POWER CO., LTD.	17.06x	0.74x	5.43x	3.41%	35.87B
DENSO CORPORATION	13.08x	0.6x	5.17x	3.73%	30.95B
HYUNDAI MOBIS CO.,LTD	10.11x	0.62x	7.9x	1.47%	29.53B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.38x	2.82x	9.87x	3.89%	22.3B
MAGNA INTERNATIONAL INC.	10.57x	0.5x	4.91x	2.89%	18.19B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.89x	1.15x	11.97x	0.56%	16.62B
CONTINENTAL AG	12.02x	1.05x	5.98x	4.18%	16.53B
BORGWARNER INC.	12.8x	1x	6.63x	1.05%	13.07B
Average	15.52x	1.09x	7.57x	2.56%	22.59B
Weighted average by Cap.	15.69x	1.07x	7.62x	2.63%