|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.320 AUD | +0.93% |
|
+5.11% | +6.40% |
| 05/12 | Audinate Group Expected to Benefit From New AV Platform, Says Jefferies | MT |
| 18/08/25 | Audinate Group Limited, 2025 Earnings Call, Aug 18, 2025 |
Company Valuation: Audinate Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 620.1 | 581.9 | 719.5 | 1,316 | 623.6 | 364.3 | - | - |
| Change | - | -6.17% | 23.66% | 82.84% | -52.6% | -41.58% | - | - |
| Enterprise Value (EV) 1 | 556.8 | 539.4 | 682.1 | 1,202 | 516.4 | 311.3 | 321.3 | 328.8 |
| Change | - | -3.13% | 26.46% | 76.22% | -57.04% | -39.71% | 3.21% | 2.34% |
| P/E ratio | -178x | -130x | 68.4x | 127x | -97.7x | -22.6x | -27.5x | -33.9x |
| PBR | 7.86x | 7.73x | 8.07x | 7.61x | 3.77x | 2.45x | 2.63x | 2.79x |
| PEG | - | -4.8x | -0x | -15.69x | 1x | -0x | 1.5x | 1.8x |
| Capitalization / Revenue | 18.6x | 12.6x | 10.3x | 14.4x | 10x | 5.17x | 4.42x | 3.8x |
| EV / Revenue | 16.7x | 11.7x | 9.79x | 13.1x | 8.32x | 4.42x | 3.9x | 3.43x |
| EV / EBITDA | 183x | 126x | 61.9x | 58.9x | 793x | -57x | -423x | 131x |
| EV / EBIT | -160x | -124x | 1,561x | 146x | -33.6x | -14.6x | -18.1x | -27x |
| EV / FCF | -433x | -48.7x | -232x | 115x | -88.1x | -20.2x | -25.4x | -632x |
| FCF Yield | -0.23% | -2.05% | -0.43% | 0.87% | -1.14% | -4.96% | -3.94% | -0.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.00125 |
| Rate of return | - | - | - | - | - | - | - | 0.03% |
| EPS 2 | -0.0456 | -0.058 | 0.1359 | 0.1249 | -0.0766 | -0.1911 | -0.1571 | -0.1273 |
| Distribution rate | - | - | - | - | - | - | - | -0.98% |
| Net sales 1 | 33.37 | 46.29 | 69.7 | 91.48 | 62.07 | 70.48 | 82.35 | 95.79 |
| EBITDA 1 | 3.049 | 4.296 | 11.01 | 20.42 | 0.651 | -5.463 | -0.7603 | 2.518 |
| EBIT 1 | -3.485 | -4.362 | 0.437 | 8.252 | -15.38 | -21.34 | -17.7 | -12.19 |
| Net income 1 | -3.441 | -4.457 | 10.64 | 10.24 | -6.378 | -15.31 | -12.39 | -10.86 |
| Net Debt 1 | -63.34 | -42.5 | -37.43 | -113.6 | -107.2 | -53.01 | -43.03 | -35.5 |
| Reference price 2 | 8.130 | 7.540 | 9.290 | 15.830 | 7.480 | 4.320 | 4.320 | 4.320 |
| Nbr of stocks (in thousands) | 76,275 | 77,171 | 77,452 | 83,109 | 83,363 | 84,329 | - | - |
| Announcement Date | 22/8/21 | 21/8/22 | 20/8/23 | 18/8/24 | 17/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.39x | 4.37x | -56.36x | -.--% | 241M | |
| 41.86x | 7.7x | 25.73x | 0.53% | 172B | |
| 15.78x | 0.36x | 8.5x | 3.15% | 102B | |
| 22.5x | 3.74x | 14.11x | 1.24% | 68.13B | |
| 23.52x | 1.3x | 14.63x | 0.45% | 58.11B | |
| 42.6x | 15.73x | 36.03x | 0.28% | 56.73B | |
| 24.8x | 2.98x | 11.04x | 1.89% | 36.78B | |
| 46.26x | 2.88x | 33.62x | -.--% | 34.8B | |
| 47.06x | 4.76x | 19.72x | 0.03% | 30.4B | |
| 41.56x | 2.27x | 19.66x | 1.24% | 28.67B | |
| Average | 28.35x | 4.61x | 12.67x | 0.88% | 58.72B | |
| Weighted average by Cap. | 32.77x | 5.11x | 20.20x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AD8 Stock
- Valuation Audinate Group Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition