|
Real-time
Euronext Paris
10:55:17 04/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 26.86 EUR | +3.95% |
|
-3.67% | -46.66% |
| 03/11 | Eviden (Atos) launches new electromagnetic log for drones |  |
| 03/11 | CrowdStrike Expands Project QuiltWorks Across Europe With More Partners | MT |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 510.3 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -47.51% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,113 | 1,856 | 1,921 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 5.02% | -12.19% | 3.55% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -1.02x | 7.14x | 3.43x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.38x | -0.47x | -0.54x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.08x | 0.08x | 0.08x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.31x | 0.27x | 0.29x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.95x | 2.29x | 2.19x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.49x | 3.58x | 3.6x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -60x | 33.3x | 11.6x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -1.67% | 3% | 8.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -25.42 | 3.62 | 7.525 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,757 | 6,800 | 6,675 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 717.4 | 812 | 878 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 470.5 | 518.9 | 533.6 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -413.3 | 72.05 | 105.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,603 | 1,345 | 1,411 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 25.84 | 25.84 | 25.84 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/2/22 | 28/2/23 | 26/3/24 | 5/3/25 | 6/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.02x | 0.31x | 2.95x | -.--% | 571M | |
| 25.01x | 4.03x | 14.05x | 2.7% | 236B | |
| 21.27x | 4.51x | 11.06x | 0.78% | 183B | |
| 17.38x | 1.97x | 10.16x | 2.72% | 150B | |
| -117.22x | 16.08x | 88.45x | -.--% | 104B | |
| -471.94x | 33.47x | 137.51x | -.--% | 97.43B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 95.45B | |
| 22.72x | 5.93x | 14.56x | 2.46% | 68.9B | |
| 15.07x | 2.19x | 9.29x | 5.11% | 49.09B | |
| 19.6x | 2.52x | 12.08x | 4.41% | 41.12B | |
| Average | -45.28x | 7.40x | 31.14x | 2.31% | 102.61B | |
| Weighted average by Cap. | -40.05x | 7.71x | 31.68x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
