Valuation ATLED CORP.

Stocks

Delayed Japan Exchange Other stock markets 10:27:06 05/08/26 am AEST			5-day change	1st Jan Change
1,466.00 ^JPY	+1.52%		+5.14%	-1.76%

28/04	ATLED CORP. Provides Earnings Guidance for the Period Ending September 2026 and Year Ending March 2027	CI
28/04	ATLED CORP. Announces Dividend for the Year-End of the Fiscal Year Ending March 31, 2026, Payable on June 4, 2026; Provides Dividend Guidance for the Second Quarter-End the Year-End of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	16,991	17,072	10,767	10,692	10,722	10,400
Change	-	0.48%	-36.93%	-0.7%	0.28%	-3%
Enterprise Value (EV) ¹	13,835	13,306	6,698	6,178	5,731	4,817
Change	-	-3.83%	-49.66%	-7.76%	-7.24%	-15.95%
P/E	31.8x	28.3x	16.1x	15x	14.7x	14.5x
PBR	5.52x	4.82x	2.65x	2.32x	2.09x	1.85x
PEG	-	2.2x	1.5x	2.35x	6.99x	-8.8x
Capitalization / Revenue	8.83x	8.08x	4.97x	4.27x	3.88x	3.58x
EV / Revenue	7.19x	6.3x	3.09x	2.47x	2.07x	1.66x
EV / EBITDA	14.6x	12.2x	5.49x	4.64x	4x	3.29x
EV / EBIT	17.7x	14.7x	6.7x	5.88x	5.42x	4.59x
EV / FCF	30.6x	17.7x	16.8x	11.1x	9.5x	6.21x
FCF Yield	3.27%	5.64%	5.95%	9.02%	10.5%	16.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	71.53	80.72	89.51	95.23	97.23	95.63
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,924	2,113	2,167	2,501	2,766	2,902
EBITDA ¹	946	1,094	1,221	1,332	1,434	1,465
EBIT ¹	783	908	999	1,050	1,058	1,050
Net income ¹	535	604	670	713	728	716
Net Debt ¹	-3,156	-3,766	-4,069	-4,514	-4,991	-5,583
Reference price ²	2,274.00	2,283.00	1,438.00	1,428.00	1,432.00	1,389.00
Nbr of stocks (in thousands)	7,472	7,478	7,487	7,487	7,487	7,487
Announcement Date	18/6/21	16/6/22	15/6/23	20/6/24	20/6/25	18/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLED CORP.	-	-	-	-	67.77M
MICROSOFT CORPORATION	24.84x	9.17x	14.96x	0.81%	3,621B
PALANTIR TECHNOLOGIES INC.	92.96x	37.53x	62.57x	-.--%	301B
DATADOG, INC.	493.52x	21.31x	85.64x	-.--%	97.39B
CADENCE DESIGN SYSTEMS, INC.	70.17x	14.76x	31.11x	-.--%	92.57B
SYNOPSYS, INC.	145.29x	8.53x	21.77x	-.--%	75.07B
SEA LIMITED	36.99x	1.96x	15.33x	-.--%	68.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.47x	5.24x	25.65x	-.--%	45.84B
DASSAULT SYSTÈMES SE	20.84x	3.92x	10.84x	1.36%	31.61B
TWILIO INC.	92.91x	4.81x	23.15x	-.--%	29.84B
Average	121.89x	11.91x	32.33x	0.24%	436.28B
Weighted average by Cap.	44.66x	11.29x	20.43x	0.68%