Valuation Astramina Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:01 22/07/25 pm AEST			5-day change	1st Jan Change
0.5000 ^MYR	-.--%		-.--%	-

28/04	Astramina Group Berhad Announces Appointment of Law Mee Poo as Company Secretary, Effective April 28, 2026	CI
28/04	Astramina Group Berhad Reports Earnings Results for the Full Year Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2020	2021	2022	2023	2024	2025
Market Cap ¹	97.98	100.7	100.7	100.7	100.7	136.1
Change	-	2.78%	0%	0%	0%	35.14%
Enterprise Value (EV) ¹	79.36	76.2	72.6	67.89	60.03	87.98
Change	-	-3.98%	-4.73%	-6.48%	-11.58%	46.56%
P/E	20.1x	20.4x	18.5x	20.6x	13.9x	14.2x
PBR	3.02x	2.7x	2.35x	2.11x	1.83x	2.11x
PEG	-	20.9x	1.8x	-2x	0.3x	0.4x
Capitalization / Revenue	6.24x	5.81x	5.62x	5.31x	5.24x	6.63x
EV / Revenue	5.06x	4.39x	4.05x	3.58x	3.12x	4.29x
EV / EBITDA	21.2x	15.6x	12.4x	11.7x	10.6x	14.2x
EV / EBIT	22.3x	16.2x	12.8x	12.3x	11.2x	15.2x
EV / FCF	-18.5x	21x	46.1x	22.7x	15.9x	44.5x
FCF Yield	-5.41%	4.77%	2.17%	4.41%	6.29%	2.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0179	0.0181	0.02	0.0179	0.0267	0.0352
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.7	17.34	17.91	18.98	19.22	20.53
EBITDA ¹	3.735	4.897	5.856	5.796	5.668	6.185
EBIT ¹	3.564	4.712	5.663	5.542	5.375	5.801
Net income ¹	3.734	4.926	5.44	4.883	7.271	9.567
Net Debt ¹	-18.62	-24.5	-28.1	-32.81	-40.67	-48.1
Reference price ²	0.3600	0.3700	0.3700	0.3700	0.3700	0.5000
Nbr of stocks (in thousands)	272,163	272,163	272,163	272,163	272,163	272,163
Announcement Date	30/6/20	18/6/21	28/6/22	28/6/23	28/6/24	30/6/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTRAMINA GROUP	-	-	-	-	33.29M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	24.45x	5.18x	16.47x	3.55%	27.98B
INTERNATIONAL FLAVORS & FRAGRANCES INC.	30.16x	2.29x	11.66x	2.1%	19.49B
KIKKOMAN CORPORATION	23.77x	1.8x	12.91x	1.58%	9.37B
ANGEL YEAST CO., LTD	16.57x	1.82x	10.67x	1.91%	4.49B
KEWPIE CORPORATION	23.35x	1.05x	9.59x	1.57%	3.72B
TATE & LYLE PLC	18.27x	1.65x	8.16x	3.67%	3.24B
THE MARZETTI COMPANY	17.19x	-	-	3.41%	3.18B
MEIHUA HOLDINGS GROUP CO.,LTD	8.95x	0.67x	4.55x	5.03%	3.03B
Average	20.34x	2.06x	10.57x	2.85%	8.28B
Weighted average by Cap.	24.12x	3.17x	13.08x	2.79%