Company Valuation: Asiabest Group International Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,114 1,770 1,059 903 7,860 5,634
Change - -43.16% -40.17% -14.73% 770.43% -28.32%
Enterprise Value (EV) 1 2,855 1,516 805.9 655.8 7,615 5,633
Change - -46.9% -46.84% -18.62% 1,061.26% -26.03%
P/E -1,236x -391x -264x -406x -4,797x -2,576x
PBR 11.9x 6.86x 4.17x 3.59x 31.4x 22.7x
PEG - -4.9x 23.5x 9.1x 181.7x -76.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -443x -247x -131x -76x -864x -907x
EV / FCF -361x -343x -1,038x -72.1x -1,165x -59.1x
FCF Yield -0.28% -0.29% -0.1% -1.39% -0.09% -1.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008399 -0.0151 -0.0134 -0.007421 -0.005462 -0.007291
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -6.44 -6.132 -6.175 -8.633 -8.817 -6.214
Net income 1 -2.52 -4.526 -4.017 -2.227 -1.639 -2.188
Net Debt 1 -259.2 -254.1 -253.1 -247.2 -244.5 -0.8819
Reference price 2 10.38 5.90 3.53 3.01 26.20 18.78
Nbr of stocks (in thousands) 300,000 300,000 300,000 300,000 300,000 300,000
Announcement Date 16/4/21 13/5/22 15/4/24 15/4/24 28/3/25 19/5/26
1PHP in Million2PHP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 102M
22.39x6.1x13.18x1.94% 182B
13.92x3.36x - 2.58% 148B
15.83x7.25x - 1.56% 99.4B
20.04x7.14x12.73x4.26% 95.57B
19.77x10.21x17.44x0.81% 86.6B
25.05x13.1x21.62x3.78% 84.77B
13.98x11.43x9.2x1.91% 68.93B
12.31x4.75x - 2.12% 45.05B
Average 17.91x 7.92x 14.83x 2.37% 90.02B
Weighted average by Cap. 18.49x 7.41x 14.66x 2.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Asiabest Group International Inc.

Historical PBR trend

Valuation ratios - PBR - Asiabest Group International Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Asiabest Group International Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Asiabest Group International Inc.

  1. Stock Market
  2. Stocks
  3. ABG Stock
  4. Valuation Asiabest Group International Inc.