|
Real-time Estimate
Cboe Europe
10:55:03 03/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 5.665 CHF | -0.79% |
|
-1.22% | +47.91% |
| 08/09 | Ascom Holding Ag Secures Major Framework Agreement and Project Awards with Helse Sør-Øst Rhf | CI |
| 08/09 | Ascom Wins CHF80 Million Communication Technology Framework Deal in Norway | MT |
Company Valuation: Ascom Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 423.3 | 266.8 | 295.2 | 149.4 | 137.2 | 188 | - | - |
| Change | - | -36.96% | 10.61% | -49.38% | -8.17% | 37% | - | - |
| Enterprise Value (EV) 1 | 393.8 | 256.4 | 275.9 | 135.9 | 107.6 | 154.9 | 145.8 | 137.8 |
| Change | - | -34.87% | 7.57% | -50.73% | -20.82% | 43.93% | -5.87% | -5.45% |
| P/E | 31.8x | 24.8x | 17.1x | 41.6x | 9.1x | 13.4x | 12.2x | 11.7x |
| PBR | 5.3x | 3.64x | 3.75x | 2.01x | 1.63x | 2.28x | 2.07x | 1.93x |
| PEG | - | -1.3x | 0.3x | -0.5x | 0x | 7.6x | 1.34x | 2.79x |
| Capitalization / Revenue | 1.45x | 0.9x | 0.99x | 0.52x | 0.47x | 0.63x | 0.62x | 0.6x |
| EV / Revenue | 1.35x | 0.86x | 0.93x | 0.47x | 0.37x | 0.52x | 0.48x | 0.44x |
| EV / EBITDA | 13.7x | 10.7x | 9.17x | 6.38x | 3.14x | 4.67x | 4.12x | 3.79x |
| EV / EBIT | 24.9x | 18.3x | 13.7x | 17.9x | 5.3x | 7.55x | 6.55x | 6.03x |
| EV / FCF | -3,938x | -80.1x | 16.9x | 30.2x | 5.01x | 14.5x | 10.9x | 9.38x |
| FCF Yield | -0.03% | -1.25% | 5.91% | 3.31% | 20% | 6.91% | 9.19% | 10.7% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2667 | 0.3 |
| Rate of return | 1.7% | 2.69% | 3.65% | 2.4% | 2.62% | 3.5% | 4.67% | 5.25% |
| EPS 2 | 0.37 | 0.3 | 0.48 | 0.1 | 0.42 | 0.4274 | 0.4664 | 0.486 |
| Distribution rate | 54.1% | 66.7% | 62.5% | 100% | 23.8% | 46.8% | 57.2% | 61.7% |
| Net sales 1 | 291.5 | 297.4 | 297.3 | 286.7 | 292.1 | 298.7 | 305.2 | 313.3 |
| EBITDA 1 | 28.7 | 23.9 | 30.1 | 21.3 | 34.3 | 33.18 | 35.36 | 36.42 |
| EBIT 1 | 15.8 | 14 | 20.2 | 7.6 | 20.3 | 20.52 | 22.27 | 22.87 |
| Net income 1 | 13.5 | 11 | 17.4 | 3.7 | 15.1 | 14.86 | 16.11 | 16.7 |
| Net Debt 1 | -29.5 | -10.4 | -19.3 | -13.5 | -29.6 | -33.09 | -42.19 | -50.13 |
| Reference price 2 | 11.760 | 7.430 | 8.220 | 4.160 | 3.820 | 5.710 | 5.710 | 5.710 |
| Nbr of stocks (in thousands) | 35,993 | 35,915 | 35,909 | 35,917 | 35,919 | 32,920 | - | - |
| Announcement Date | 9/3/22 | 8/3/23 | 5/3/24 | 12/3/25 | 9/3/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.36x | 0.52x | 4.67x | 3.5% | 229M | |
| 24.75x | 5.54x | 14.36x | 1.68% | 400B | |
| 43.03x | 15.11x | 30.29x | -.--% | 207B | |
| 14.55x | 0.59x | 10.06x | 3.15% | 132B | |
| 18.62x | 5.78x | 13.84x | 0.7% | 97.79B | |
| 35.26x | 6.82x | 19.82x | 0.99% | 80.65B | |
| 33.33x | 8.93x | 21.04x | -.--% | 61.99B | |
| 25.43x | 6.24x | 19.89x | 1.5% | 52.85B | |
| 42.27x | 1.95x | 12.3x | 1.96% | 48.69B | |
| 17.22x | 2.74x | 11.47x | 4.13% | 48.11B | |
| Average | 26.78x | 5.42x | 15.77x | 1.76% | 112.98B | |
| Weighted average by Cap. | 28.06x | 6.77x | 17.53x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCN Stock
- Valuation Ascom Holding AG
Select your edition
All financial news and data tailored to specific country editions
