|
Market Closed -
Japan Exchange
04:30:00 12/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 271.00 JPY | -1.45% |
|
+3.83% | -29.79% |
| 06:08pm | Japanese Stocks Rise On US Tech Earnings; Oil Gains | MT |
| 05:24pm | Archion Posts Attributable Profit of 251.5 Billion Yen in Fiscal Q1 | MT |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 747,034 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 210.36% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 934,363 | 906,288 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -6.4% | -3% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 7.39x | 8.21x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.71x | 0.66x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | -0.2x | -0.82x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.3x | 0.3x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.38x | 0.36x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 3.8x | 3.91x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 6.07x | 6.48x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | - | - |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | - | - |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 11.25 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.95% | 4.15% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 36.69 | 33.02 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 21.8% | 34.1% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,475,320 | 2,529,535 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 245,798 | 231,848 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 154,048 | 139,848 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 99,311 | 88,495 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | 187,329 | 159,254 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 271.00 | 271.00 | 271.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,583 | - | - |
| Announcement Date | 27/4/21 | 27/4/22 | 26/4/23 | 25/4/24 | 24/4/25 | 14/5/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.56x | 0.51x | 5.82x | -.--% | 4.76B | |
| 9.91x | 1.19x | 10.84x | 3.43% | 222B | |
| 8.31x | 0.39x | 3.15x | 0.8% | 78.4B | |
| 9.63x | 1.29x | 14.37x | 2.8% | 66.19B | |
| 17.52x | 0.31x | 4.01x | 4.31% | 55.75B | |
| 8.73x | 0.11x | 1.11x | 6.66% | 49.93B | |
| 24.39x | 1.34x | 7.45x | 2.34% | 47.17B | |
| 4.15x | -0x | -0x | 7.14% | 43.98B | |
| 9x | -0.06x | -0.51x | 4.09% | 41.55B | |
| 12.86x | 0.63x | 8.45x | 4.19% | 41.36B | |
| Average | 10.91x | 0.57x | 5.47x | 3.58% | 65.07B | |
| Weighted average by Cap. | 11.00x | 0.76x | 7.05x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Select your edition
All financial news and data tailored to specific country editions
