|
Market Closed -
NYSE
06:00:03 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 43.59 USD | -0.07% |
|
-4.28% | -42.71% |
| 26/08 | Aptiv PLC Supports NVIDIA Corporation Jetson Orin Nano 2 with Production-Ready Physical AI Solutions | CI |
| 26/08 | Aptiv, Nvidia Collaborate on Jetson Orin Nano 2 | MT |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 9,051 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -44.95% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 13,140 | 12,552 | 11,668 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -40.65% | -4.48% | -7.04% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 10.4x | 8.27x | 6.88x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.01x | 0.9x | 0.79x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.71x | 0.68x | 0.65x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.03x | 0.95x | 0.84x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 5.55x | 5.04x | 4.44x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 7.3x | 6.51x | 5.67x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 21.8x | 10.7x | 8.44x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 4.59% | 9.37% | 11.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.171 | 5.272 | 6.332 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 12,712 | 13,256 | 13,837 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,366 | 2,490 | 2,627 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,800 | 1,928 | 2,059 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 919.3 | 1,095 | 1,181 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,089 | 3,501 | 2,617 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 43.59 | 43.59 | 43.59 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 207,633 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 31/1/24 | 6/2/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.45x | 1.03x | 5.55x | -.--% | 9.05B | |
| 9.72x | 1.25x | 11.37x | 3.37% | 228B | |
| 7.7x | 0.35x | 2.8x | 0.88% | 72.13B | |
| 8.7x | 1.24x | 14.03x | 3.04% | 60.52B | |
| 16.55x | 0.29x | 3.68x | 4.56% | 52.68B | |
| 23.67x | 1.38x | 7.72x | 2.3% | 48.05B | |
| 8.16x | 0.09x | 0.89x | 7.2% | 46.58B | |
| 4.52x | 0.01x | 0.05x | 6.89% | 43.87B | |
| 10.98x | 0.66x | 8.93x | 4.22% | 41.89B | |
| 9.06x | -0.07x | -0.56x | 4.06% | 41.48B | |
| Average | 10.95x | 0.62x | 5.45x | 3.65% | 64.39B | |
| Weighted average by Cap. | 10.58x | 0.79x | 7.22x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
