Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 16/06/2026			5-day change	1st Jan Change
13.15 ^CNY	+1.47%		+1.54%	-29.19%

19/05	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited, Peak Patience Capital Ventures Limited and another investor	CI
19/05	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	5,997	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-29.19%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	5,451	5,356	5,208
Change	-	-31.16%	5.28%	-50.28%	42.56%	-31.77%	-1.74%	-2.77%
P/E Ratio	67.4x	95.6x	118x	247x	-31x	452x	35.7x	45.3x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	2.41x	2.09x	2.26x
PEG	-	-2x	-7.7x	-3.4x	0x	-4x	0x	-2.1x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	3.84x	2.69x	3.1x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	3.49x	2.41x	2.69x
EV / EBITDA	42.5x	72.8x	67.7x	22.9x	79.9x	21x	18.3x	16.1x
EV / EBIT	65.4x	800x	325x	713x	-35.1x	105x	24.3x	48.2x
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	23x	19.1x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	4.35%	5.25%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.0809	0.1154	0.0842
Rate of return	0.31%	0.22%	0.27%	0.17%	-	0.61%	0.88%	0.64%
EPS ²	0.51	0.26	0.22	0.06	-0.6	0.0291	0.3686	0.2904
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	278%	31.3%	29%
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,561	2,226	1,936
EBITDA ¹	365.6	147.1	166.5	244.8	100	260	292.7	324.3
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	51.69	220.7	108
Net income ¹	233.4	119.4	102	27.95	-273.6	14.32	172	134.6
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-545.3	-640.4	-788.8
Reference price ²	34.35	24.86	25.88	14.79	18.57	13.15	13.15	13.15
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	25/2/22	27/2/23	23/2/24	27/2/25	28/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPOTRONICS CORPORATION LIMITED	451.89x	3.49x	20.97x	0.61%	887M
KEYENCE CORPORATION	42.94x	14.8x	28.35x	0.69%	114B
SHENGYI TECHNOLOGY CO.,LTD.	75.03x	10.94x	52.65x	1%	64.47B
FLEX LTD.	35.78x	1.68x	19.14x	-.--%	53.83B
TDK CORPORATION	36.65x	2.84x	14.7x	0.87%	44.98B
KYOCERA CORPORATION	43.67x	2.31x	19.79x	1.32%	31.01B
TELEDYNE TECHNOLOGIES INCORPORATED	31.03x	4.7x	18.79x	-.--%	29.19B
HEXAGON AB	9.17x	5.26x	10.11x	2.4%	22.96B
HALMA PLC	40x	6.18x	24.71x	0.64%	20.37B
DUPONT DE NEMOURS, INC.	27.22x	2.89x	11.81x	1.88%	19.46B
Average	79.34x	5.51x	22.10x	0.94%	40.13B
Weighted average by Cap.	43.68x	7.79x	26.09x	0.82%