|
Market Closed -
Nasdaq
07:00:00 29/10/26 am AEDT
|
After hours 07:34:17 am | |||
| 416.00 USD | +5.07% |
|
412.50 | -0.84% |
| 28/10 | Global markets live: Meta Platforms, Microsoft, Boeing, Verizon, JetBlue… |  |
| 28/10 | Applied Materials To Increase Its Investments in Besi's Semiconductor Industries | |
Company Valuation: Applied Materials, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,187 | 75,828 | 109,452 | 153,768 | 182,232 | 314,209 | - | - |
| Change | - | -36.38% | 44.34% | 40.49% | 18.51% | 72.42% | - | - |
| Enterprise Value (EV) 1 | 119,180 | 78,704 | 108,144 | 150,556 | 180,214 | 311,577 | 306,095 | 300,689 |
| Change | - | -33.96% | 37.41% | 39.22% | 19.7% | 72.89% | -1.76% | -1.77% |
| P/E | 20.6x | 11.8x | 16.1x | 21.7x | 26.4x | 30x | 21.4x | 16.5x |
| PBR | 9.68x | 6.3x | 6.72x | 8.19x | 9.05x | 11.5x | 9.13x | 7.57x |
| PEG | - | 0.7x | 1.79x | 3.52x | 45.46x | 0.6x | 0.5x | 0.6x |
| Capitalization / Revenue | 5.17x | 2.94x | 4.13x | 5.66x | 6.42x | 9.17x | 6.78x | 5.61x |
| EV / Revenue | 5.17x | 3.05x | 4.08x | 5.54x | 6.35x | 9.09x | 6.6x | 5.37x |
| EV / EBITDA | 15.4x | 9.48x | 13.1x | 18.1x | 20x | 26.4x | 17.9x | 13.9x |
| EV / EBIT | 16.3x | 10x | 14x | 19x | 21x | 27.5x | 18.5x | 14.6x |
| EV / FCF | 25x | 17.1x | 14.2x | 20.1x | 31.6x | 55.2x | 29x | 21.5x |
| FCF Yield | 4.01% | 5.86% | 7.02% | 4.97% | 3.16% | 1.81% | 3.45% | 4.65% |
| Dividend per Share 2 | 0.94 | 1.02 | 1.22 | - | 1.78 | 1.969 | 2.212 | 2.568 |
| Rate of return | 0.71% | 1.16% | 0.93% | - | 0.78% | 0.5% | 0.56% | 0.65% |
| EPS 2 | 6.4 | 7.44 | 8.11 | 8.61 | 8.66 | 13.18 | 18.46 | 23.96 |
| Distribution rate | 14.7% | 13.7% | 15% | - | 20.6% | 14.9% | 12% | 10.7% |
| Net sales 1 | 23,063 | 25,785 | 26,517 | 27,176 | 28,368 | 34,259 | 46,367 | 56,013 |
| EBITDA 1 | 7,716 | 8,305 | 8,234 | 8,316 | 8,997 | 11,809 | 17,118 | 21,617 |
| EBIT 1 | 7,322 | 7,861 | 7,719 | 7,924 | 8,562 | 11,338 | 16,512 | 20,569 |
| Net income 1 | 5,888 | 6,525 | 6,856 | 7,177 | 6,998 | 10,530 | 14,630 | 18,544 |
| Net Debt 1 | -7 | 2,876 | -1,308 | -3,212 | -2,018 | -2,632 | -8,114 | -13,520 |
| Reference price 2 | 132.00 | 88.14 | 130.84 | 186.52 | 228.75 | 395.93 | 395.93 | 395.93 |
| Nbr of stocks (in thousands) | 902,929 | 860,309 | 836,534 | 824,404 | 796,642 | 793,597 | - | - |
| Announcement Date | 18/11/21 | 17/11/22 | 16/11/23 | 14/11/24 | 13/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.04x | 9.09x | 26.38x | 0.5% | 314B | |
| 35.41x | 12.38x | 28.25x | 0.63% | 629B | |
| 25.17x | 8.32x | 20x | 0.52% | 301B | |
| 28.56x | 11.2x | 23.18x | 0.62% | 201B | |
| 36.03x | 13.6x | 26.37x | 0.27% | 155B | |
| 27.22x | 6.13x | 18.7x | 1.78% | 135B | |
| 33.89x | 3.74x | 16.97x | 1.55% | 88.29B | |
| 47.31x | 7.02x | 37.37x | 0.19% | 53.16B | |
| 35.94x | 9.66x | 27.19x | 0.16% | 50.6B | |
| 31.94x | 8.38x | 21.78x | 0.55% | 40.56B | |
| Average | 33.15x | 8.95x | 24.62x | 0.68% | 196.77B | |
| Weighted average by Cap. | 31.97x | 10.09x | 24.95x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMAT Stock
- Valuation Applied Materials, Inc.
Select your edition
All financial news and data tailored to specific country editions
