Valuation APA Corporation Deutsche Boerse AG
Stocks
2S3
US03743Q1085
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.34 EUR | -1.59% |
|
-0.87% | +47.51% |
| 28/07 | Goldman Sachs Adjusts Price Target on APA to $31 From $32, Maintains Sell Rating | MT |
| 21/07 | Susquehanna Adjusts Price Target on APA to $45 From $47, Maintains Positive Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 12,280 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 41.55% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 15,351 | 15,014 | 14,115 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 21.33% | -2.19% | -5.99% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 6.15x | 8.4x | 8.03x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.57x | 1.41x | 1.3x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.3x | 1.74x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.36x | 1.54x | 1.51x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.7x | 1.88x | 1.73x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.5x | 2.93x | 2.76x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 4.18x | 5.78x | 5.49x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 6.56x | 9.61x | 9.94x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 15.2% | 10.4% | 10.1% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.005 | 1.027 | 1.088 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.89% | 2.96% | 3.13% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 5.648 | 4.134 | 4.325 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 17.8% | 24.8% | 25.2% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,038 | 7,997 | 8,148 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,137 | 5,123 | 5,118 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 3,668 | 2,597 | 2,569 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 1,857 | 1,354 | 1,429 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,071 | 2,735 | 1,835 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 34.74 | 34.74 | 34.74 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 353,470 | - | - |
| Announcement Date | 21/2/22 | 23/2/23 | 21/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.1x | 2.19x | 5.21x | 2.93% | 141B | |
| 11.73x | 3.22x | 5.89x | 3.95% | 93.26B | |
| 8.21x | 2.68x | 4.59x | 2.95% | 74.73B | |
| 12.79x | 3.58x | 5.22x | 2.21% | 55.08B | |
| 7.71x | 2.53x | 3.97x | 1.83% | 54.64B | |
| 9.15x | 1.36x | 4.61x | 2.16% | 52.53B | |
| 10.24x | 2.47x | 4.68x | 2.72% | 49.78B | |
| 11.23x | 3.27x | 4.86x | 6.49% | 41.78B | |
| 12.16x | 3.95x | 5.67x | 1.28% | 32.53B | |
| Average | 10.48x | 2.81x | 4.97x | 2.95% | 66.13B | |
| Weighted average by Cap. | 10.50x | 2.70x | 5.03x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- 2S3 Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
