|
Real-time Estimate
Cboe BZX
05:16:18 24/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 43.82 USD | +3.61% |
|
-2.43% | +78.66% |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 14,820 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 70.83% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 17,883 | 17,257 | 16,733 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 41.34% | -3.5% | -3.04% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 6.93x | 9.03x | 9x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 2.01x | 1.76x | 1.69x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.4x | 28.4x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.63x | 1.81x | 1.75x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.97x | 2.11x | 1.98x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.78x | 3.16x | 3.23x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 4.41x | 5.9x | 6.04x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 7.11x | 10.4x | 11.5x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 14.1% | 9.59% | 8.69% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.007 | 1.023 | 1.074 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.38% | 2.42% | 2.54% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 6.101 | 4.686 | 4.701 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 16.5% | 21.8% | 22.8% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,066 | 8,194 | 8,445 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,432 | 5,460 | 5,183 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,055 | 2,926 | 2,772 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,170 | 1,561 | 1,496 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,063 | 2,437 | 1,913 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 42.30 | 42.30 | 42.30 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 350,352 | - | - |
| Announcement Date | 21/2/22 | 23/2/23 | 21/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.93x | 1.97x | 2.78x | 2.38% | 14.82B | |
| 11.81x | 2.31x | 5.11x | 2.71% | 150B | |
| 11.95x | 3.17x | 6.18x | 3.7% | 98.61B | |
| 8.26x | 2.49x | 4.37x | 2.96% | 73.18B | |
| 9.55x | 1.42x | 4.63x | 1.97% | 57.82B | |
| 6.98x | 2.4x | 3.79x | 1.82% | 56.29B | |
| 9.02x | 2.46x | 4.91x | 2.37% | 53.96B | |
| 11.15x | 3.32x | 4.76x | 2.36% | 51.66B | |
| 12.09x | 3.31x | 5.03x | 6.05% | 42.79B | |
| 5.51x | 1.62x | 3.88x | 4.91% | 34.66B | |
| Average | 9.33x | 2.45x | 4.54x | 3.12% | 63.43B | |
| Weighted average by Cap. | 10.06x | 2.51x | 4.86x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
