Valuation Anand Rathi Wealth Limited

Stocks

Market Closed - NSE India S.E. 09:05:07 02/09/26 pm AEST			5-day change	1st Jan Change
2,198.30 ^INR	+0.06%		+1.57%	+41.26%

02/09	Anand Rathi Fme Private Limited announced that it has received INR 54.9 million in funding from Anand Rathi Wealth Limited	CI
10/07	Anand Rathi Wealth Limited, Q1 2027 Earnings Call, Jul 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	365,009	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	44.84%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	365,009	365,009	365,009
Change	-	33.45%	357.96%	2.95%	58.74%	44.84%	0%	0%
P/E	20x	-	-	52.9x	64.4x	85.4x	65.3x	50x
PBR	-	7.01x	23.4x	23.1x	-	26.8x	20.7x	-
PEG	-	-	-	-	2.1x	9.35x	2.1x	1.6x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	26.2x	21.3x	16.8x
EV / Revenue	-	0x	0x	0x	0x	26.2x	21.3x	16.8x
EV / EBITDA	-	0x	0x	0x	0x	71.4x	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	7.5	9	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.34%	0.41%	-
EPS ²	7.59	-	-	18.08	23.58	25.74	33.66	44
Distribution rate	-	-	-	29%	27.6%	29.1%	26.7%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,920	17,159	21,696
EBITDA ¹	-	2,387	3,038	4,002	4,815	5,111	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,326	5,689	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	2,198.30	2,198.30	2,198.30
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	19/7/22	12/4/23	12/4/24	10/4/25	9/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANAND RATHI WEALTH LIMITED	85.35x	-	-	0.34%	3.84B
BLACKSTONE INC.	22.71x	7.86x	15.08x	3.77%	109B
KKR & CO. INC.	17.49x	13.87x	24.58x	0.74%	95.52B
ARES MANAGEMENT CORPORATION	23.76x	-	-	3.9%	31.64B
AMUNDI	11.64x	4.8x	9.43x	5.24%	21.91B
FRANKLIN RESOURCES, INC.	16.75x	1.77x	6.79x	3.98%	16.82B
THE CARLYLE GROUP INC.	14.37x	4.42x	12.2x	3.02%	16.58B
ARES CAPITAL CORPORATION	15.16x	9.58x	-	9.64%	14.3B
SBI FUNDS MANAGEMENT LIMITED	33.23x	19.53x	27.09x	-	12.17B
Average	26.72x	8.83x	15.86x	3.83%	35.79B
Weighted average by Cap.	20.58x	9.66x	17.81x	3.15%