Valuation Anand Rathi Wealth Limited

Stocks

Market Closed - NSE India S.E. 09:05:06 29/09/26 pm AEST			5-day change	1st Jan Change
2,100.60 ^INR	-2.12%		-5.00%	+34.98%

02/09	Anand Rathi Fme Private Limited announced that it has received INR 54.9 million in funding from Anand Rathi Wealth Limited	CI
10/07	Anand Rathi Wealth Limited, Q1 2027 Earnings Call, Jul 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	348,786	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	38.41%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	348,786	348,786	348,786
Change	-	33.45%	357.96%	2.95%	58.74%	38.41%	0%	0%
P/E	20x	-	-	52.9x	64.4x	81.6x	62.4x	47.7x
PBR	-	7.01x	23.4x	23.1x	-	25.6x	19.7x	-
PEG	-	-	-	-	2.1x	8.93x	2x	1.6x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	25.1x	20.3x	16.1x
EV / Revenue	-	0x	0x	0x	0x	25.1x	20.3x	16.1x
EV / EBITDA	-	0x	0x	0x	0x	68.2x	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	7.5	9	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.36%	0.43%	-
EPS ²	7.59	-	-	18.08	23.58	25.74	33.66	44
Distribution rate	-	-	-	29%	27.6%	29.1%	26.7%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,920	17,159	21,696
EBITDA ¹	-	2,387	3,038	4,002	4,815	5,111	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,326	5,689	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	2,100.60	2,100.60	2,100.60
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	19/7/22	12/4/23	12/4/24	10/4/25	9/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANAND RATHI WEALTH LIMITED	83.38x	-	-	0.35%	3.71B
BLACKSTONE INC.	19.05x	6.69x	12.75x	4.5%	91.64B
KKR & CO. INC.	25x	-	-	0.84%	83.7B
ARES MANAGEMENT CORPORATION	20.21x	5.76x	16.01x	4.59%	26.92B
AMUNDI	11.36x	4.65x	9.11x	5.44%	20.96B
FRANKLIN RESOURCES, INC.	16.46x	1.86x	6.69x	4.04%	16.6B
THE CARLYLE GROUP INC.	12.96x	-	-	3.55%	14.08B
ARES CAPITAL CORPORATION	14.56x	9.4x	-	10.04%	13.74B
SBI FUNDS MANAGEMENT LIMITED	30.65x	17.92x	25.02x	-	11.1B
Average	25.96x	7.71x	13.92x	4.17%	31.38B
Weighted average by Cap.	20.98x	6.77x	13.03x	3.6%