|
Real-time Estimate
Cboe Europe
08:39:44 24/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 16.88 CHF | -3.24% |
|
-13.60% | +115.29% |
| 05/08 | Ams-OSRAM AG Provides Earnings Guidance for the Third Quarter of 2026; Reaffirms Earnings Guidance for the Full Year 2026 | CI |
| 05/08 | Swiss Blue-chip Index Blinks Green; Ams-Osram Shares Up | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 1,856 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 122.32% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,337 | 3,141 | 3,172 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 74.45% | -5.88% | 0.98% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -6.3x | -13.2x | -108x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 1.95x | 2.44x | 1.9x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | 1.2x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.57x | 0.56x | 0.52x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.03x | 0.95x | 0.89x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.08x | 5.15x | 4.67x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 24.2x | 19.1x | 18.4x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -10.7x | 403x | 25.6x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -9.38% | 0.25% | 3.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -2.958 | -1.415 | -0.1724 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,239 | 3,319 | 3,561 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 549.2 | 609.7 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 137.8 | 164.3 | 172.7 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -304.3 | -90.79 | -0.6803 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,481 | 1,284 | 1,315 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 18.65 | 18.65 | 18.65 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 9/2/24 | 11/2/25 | 9/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.3x | 1.03x | 6.08x | -.--% | 2.17B | |
| 22.73x | 12.72x | 18.71x | 0.35% | 5,201B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,963B | |
| 40.91x | 16.76x | 24.67x | 0.71% | 1,753B | |
| 13.32x | 8.09x | 9.77x | 0.06% | 1,092B | |
| 4.95x | 3.09x | 3.72x | 0.21% | 910B | |
| 82.76x | 14.96x | 56.23x | -.--% | 773B | |
| -39.04x | 7.87x | 21.9x | -.--% | 473B | |
| 193.61x | 42.23x | 86.1x | -.--% | 260B | |
| 31.1x | 11.29x | 20.94x | 2.17% | 241B | |
| Average | 36.65x | 12.91x | 26.30x | 0.46% | 1,267B | |
| Weighted average by Cap. | 28.13x | 12.46x | 20.93x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
