Company Valuation: Ameris Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,447 3,259 3,651 4,305 5,054 5,740 -
Change - -5.46% 12.06% 17.91% 17.38% 13.58% -
Enterprise Value (EV) 3,447 3,259 3,651 4,305 5,054 5,740 5,740
Change - -5.46% 12.06% 17.91% 17.38% 13.58% 0%
P/E 9.2x 9.45x 13.6x 12.1x 12.4x 14.8x 12.2x
PBR 1.17x 1.02x 1.07x 1.15x 1.24x 1.35x 1.24x
PEG - -1.24x -0.6x 0.4x 0.8x -4.23x 0.6x
Capitalization / Revenue 3.41x 3.06x 3.38x 3.84x 4.17x 4.45x 4.24x
EV / Revenue 0x 0x 0x 0x 0x 4.45x 4.24x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.08x 8.57x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.81 0.858
Rate of return 1.21% 1.27% 1.13% 1.04% 1.08% 0.94% 1%
EPS 2 5.4 4.99 3.89 5.19 6 5.79 7.029
Distribution rate 11.1% 12% 15.4% 12.5% 13.3% 14% 12.2%
Net sales 1 1,010 1,066 1,082 1,122 1,211 1,290 1,354
EBITDA - - - - - - -
EBIT 1 454.4 506.5 512.9 517.4 605.7 632 670.2
Net income 1 376.9 346.5 269.1 358.7 412.2 388.9 464.7
Net Debt - - - - - - -
Reference price 2 49.68 47.14 53.05 62.57 74.27 85.83 85.83
Nbr of stocks (in thousands) 69,376 69,126 68,830 68,809 68,046 66,880 -
Announcement Date 27/1/22 26/1/23 25/1/24 30/1/25 29/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.82x - - 0.94% 5.74B
14.32x - - 1.74% 962B
13.48x - - 1.89% 441B
6.26x - - 4.95% 409B
12.94x - - 4.03% 363B
6.18x - - 4.99% 328B
6.64x - - 4.76% 296B
18.13x - - 2.34% 294B
12.21x - - 2.14% 270B
15.05x - - 2.63% 272B
Average 12.00x 3.04% 363.86B
Weighted average by Cap. 12.02x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABCB Stock
  4. Valuation Ameris Bancorp