Valuation Ameriprise Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:00:03 01/08/26 am AEST			5-day change	1st Jan Change
545.84 ^USD	+0.25%		+4.95%	+11.32%

31/07	Argus Adjusts Price Target on Ameriprise Financial to $590 From $534, Maintains Buy Rating	MT
31/07	Ameriprise Financial Insider Sold Shares Worth $6,045,030, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,753	33,135	38,437	51,653	45,555	48,130	-	-
Change	-	-1.83%	16%	34.38%	-11.81%	5.65%	-	-
Enterprise Value (EV) ¹	29,658	29,193	34,560	46,547	38,879	36,575	34,828	44,391
Change	-	-1.57%	18.39%	34.68%	-16.47%	-5.93%	-4.78%	27.46%
P/E	13.1x	13.8x	16x	16.1x	13.5x	12.1x	10.7x	9.62x
PBR	6.22x	9.32x	8.49x	9.8x	7.02x	7.17x	5.92x	4.67x
PEG	-	-6.48x	3x	0.4x	1.38x	0.5x	0.8x	0.8x
Capitalization / Revenue	2.44x	2.32x	2.5x	3.02x	2.49x	2.41x	2.28x	2.18x
EV / Revenue	2.14x	2.05x	2.25x	2.73x	2.13x	1.83x	1.65x	2.01x
EV / EBITDA	8.15x	8.54x	7.83x	10.1x	7.82x	5.61x	5.22x	6.52x
EV / EBIT	8.98x	8.61x	8.78x	10.5x	7.97x	6.65x	5.97x	7.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.52	4.88	5.3	5.79	-	6.632	7.125	7.502
Rate of return	1.5%	1.57%	1.4%	1.09%	-	1.22%	1.31%	1.37%
EPS ²	23	22.51	23.71	33.05	36.28	45.09	50.81	56.71
Distribution rate	19.7%	21.7%	22.4%	17.5%	-	14.7%	14%	13.2%
Net sales ¹	13,861	14,264	15,387	17,079	18,293	20,002	21,151	22,041
EBITDA ¹	3,639	3,420	4,414	4,595	4,970	6,521	6,673	6,803
EBIT ¹	3,304	3,391	3,936	4,436	4,877	5,503	5,836	6,044
Net income ¹	2,760	2,559	2,556	3,401	3,563	4,216	4,471	4,698
Net Debt ¹	-4,095	-3,942	-3,877	-5,106	-6,676	-11,555	-13,303	-3,739
Reference price ²	301.66	311.37	379.83	532.43	490.34	545.84	545.84	545.84
Nbr of stocks (in thousands)	111,890	106,417	101,196	97,015	92,906	88,400	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	29/1/25	29/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERIPRISE FINANCIAL, INC.	12.08x	1.83x	5.61x	1.22%	48.13B
BLACKROCK, INC.	20.34x	5.7x	12.23x	2.09%	170B
UBS GROUP AG	15.17x	3.57x	-	2.36%	162B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.96x	7.51x	-	1.48%	106B
BROOKFIELD ASSET MANAGEMENT LTD.	25.99x	12.14x	20.86x	4.15%	76.57B
STATE STREET CORPORATION	13.71x	5.27x	-	1.92%	50.22B
3I GROUP PLC	5.6x	5.52x	4.81x	3.31%	38.35B
NORTHERN TRUST CORPORATION	14.35x	5.32x	16.57x	1.84%	33.39B
T. ROWE PRICE GROUP, INC.	11.67x	2.72x	6.74x	4.35%	25.56B
Average	15.10x	5.51x	11.14x	2.52%	78.9B
Weighted average by Cap.	16.85x	5.75x	12.39x	2.35%