Valuation Ameriprise Financial, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:00:03 06/08/26 am AEST			5-day change	1st Jan Change
561.03 ^USD	+1.35%		+3.84%	+14.42%

06/08	US stock market could ride earnings strength to more gains after S&P 500 hits record	RE
31/07	Argus Adjusts Price Target on Ameriprise Financial to $590 From $534, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,753	33,135	38,437	51,653	45,555	49,558	-	-
Change	-	-1.83%	16%	34.38%	-11.81%	8.79%	-	-
Enterprise Value (EV) ¹	29,658	29,193	34,560	46,547	38,879	38,002	36,255	45,819
Change	-	-1.57%	18.39%	34.68%	-16.47%	-2.26%	-4.6%	26.38%
P/E	13.1x	13.8x	16x	16.1x	13.5x	12.4x	11x	9.89x
PBR	6.22x	9.32x	8.49x	9.8x	7.02x	7.37x	6.08x	4.8x
PEG	-	-6.48x	3x	0.4x	1.38x	0.5x	0.9x	0.9x
Capitalization / Revenue	2.44x	2.32x	2.5x	3.02x	2.49x	2.48x	2.34x	2.25x
EV / Revenue	2.14x	2.05x	2.25x	2.73x	2.13x	1.9x	1.71x	2.08x
EV / EBITDA	8.15x	8.54x	7.83x	10.1x	7.82x	5.83x	5.43x	6.73x
EV / EBIT	8.98x	8.61x	8.78x	10.5x	7.97x	6.91x	6.21x	7.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.52	4.88	5.3	5.79	-	6.632	7.125	7.502
Rate of return	1.5%	1.57%	1.4%	1.09%	-	1.18%	1.27%	1.34%
EPS ²	23	22.51	23.71	33.05	36.28	45.09	50.81	56.71
Distribution rate	19.7%	21.7%	22.4%	17.5%	-	14.7%	14%	13.2%
Net sales ¹	13,861	14,264	15,387	17,079	18,293	20,002	21,151	22,041
EBITDA ¹	3,639	3,420	4,414	4,595	4,970	6,521	6,673	6,803
EBIT ¹	3,304	3,391	3,936	4,436	4,877	5,503	5,836	6,044
Net income ¹	2,760	2,559	2,556	3,401	3,563	4,216	4,471	4,698
Net Debt ¹	-4,095	-3,942	-3,877	-5,106	-6,676	-11,555	-13,303	-3,739
Reference price ²	301.66	311.37	379.83	532.43	490.34	561.03	561.03	561.03
Nbr of stocks (in thousands)	111,890	106,417	101,196	97,015	92,906	88,333	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	29/1/25	29/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERIPRISE FINANCIAL, INC.	12.44x	1.9x	5.83x	1.18%	49.56B
BLACKROCK, INC.	21x	5.89x	12.63x	2.02%	176B
UBS GROUP AG	15.15x	3.66x	-	2.34%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.23x	7.58x	-	1.45%	108B
BROOKFIELD ASSET MANAGEMENT LTD.	26.31x	13.37x	22.97x	3.82%	84.03B
STATE STREET CORPORATION	13.98x	5.34x	-	1.87%	51.38B
3I GROUP PLC	5.75x	5.66x	4.93x	3.23%	39.43B
NORTHERN TRUST CORPORATION	14.47x	5.27x	16.43x	1.82%	33.73B
T. ROWE PRICE GROUP, INC.	10.96x	2.63x	6.51x	4.5%	24.53B
Average	15.25x	5.70x	11.55x	2.47%	81.15B
Weighted average by Cap.	17.20x	6.04x	13.14x	2.29%