Valuation American Rare Earths Limited

Stocks

Delayed Australian S.E. Other stock markets 10:31:34 24/07/26 am AEST			5-day change	1st Jan Change
0.3600 ^AUD	+4.35%		+5.88%	+4.35%

02/07	American Rare Earths Announces Change of Registered Office and Principal Place of Business to Sydney	CI
24/06	American Rare Earths Limited Announces Appointment of Matthew D. Gili as Non-Executive Director	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	124.3	200.4	-	-
Change	-	61.2%	-	-
Enterprise Value (EV) ¹	124.3	216.4	226.4	218.4
Change	-	74.07%	4.62%	-3.53%
P/E	-19x	-38.3x	-38.3x	-43.1x
PBR	-	-	-	-
PEG	-	1.3x	-	3.9x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-36.1x	-37.7x	-36.4x
EV / EBIT	-	-36.1x	-37.7x	-36.4x
EV / FCF	-	-42.4x	-42.7x	-45.5x
FCF Yield	-	-2.36%	-2.34%	-2.2%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0129	-0.009	-0.009	-0.008
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA ¹	-	-6	-6	-6
EBIT ¹	-	-6	-6	-6
Net income ¹	-6.465	-5.3	-5.3	-4.8
Net Debt ¹	-	16	26	18
Reference price ²	0.2450	0.3450	0.3450	0.3450
Nbr of stocks (in thousands)	507,423	580,868	-	-
Announcement Date	22/9/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN RARE EARTHS LIMITED	-37.78x	-	-35.58x	-	138M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	30.9x	-	-	0.53%	20.88B
LYNAS RARE EARTHS LIMITED	60.43x	14.21x	34.3x	-.--%	10.83B
MP MATERIALS CORP.	-532.53x	17.1x	50.24x	-.--%	8.13B
SHENGHE RESOURCES HOLDING CO., LTD	27.3x	-	-	-	5.44B
USA RARE EARTH, INC.	-18.11x	-	-	-	3.87B
CHINA KINGS RESOURCES GROUP CO.,LTD.	26.63x	-	-	-	1.85B
ARAFURA RARE EARTHS LIMITED	-76.92x	-	-6.73x	-	850M
BRAZILIAN RARE EARTHS LIMITED	-25.86x	-	-23.55x	-.--%	735M
Average	-60.66x	15.65x	3.74x	0.13%	5.86B
Weighted average by Cap.	-56.76x	15.45x	36.36x	0.27%