Company Valuation: Amarin Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,333 488.6 355.2 199.5 290.2 297 - -
Change - -63.35% -27.3% -43.84% 45.45% 2.35% - -
Enterprise Value (EV) 1 1,114 270.4 156 78.46 155.5 140.9 141.2 142.6
Change - -75.72% -42.33% -49.69% 98.19% -9.39% 0.24% 0.98%
P/E 169x -4.65x -5.8x -2.43x -155x -201x -234x -234x
PBR 2x 0.82x 0.64x 0.41x - - - -
PEG - 0x 0.1x -0.1x 1.6x 9x 16.4x -
Capitalization / Revenue 2.29x 1.32x 1.16x 0.87x 1.36x 1.73x 1.8x 1.88x
EV / Revenue 1.91x 0.73x 0.51x 0.34x 0.73x 0.82x 0.86x 0.9x
EV / EBITDA 44.9x -5.69x -2.31x -0.86x -3.1x -3.23x -4.03x -4.07x
EV / EBIT 46x -3.64x -2.31x -0.85x -3.1x -3.23x -4.03x -4.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 -5.2 -3 -4 -0.09 -0.07 -0.06 -0.06
Distribution rate - - - - - - - -
Net sales 1 583.2 369.2 306.9 228.6 213.6 171.5 164.6 157.9
EBITDA 1 24.81 -47.5 -67.43 -91.7 -50.17 -43.57 -35.05 -35.02
EBIT 1 24.22 -74.26 -67.59 -91.8 -50.17 -43.57 -35.05 -35.02
Net income 1 7.729 -105.8 -59.11 -82.18 -38.8 -29.68 -23.48 -23.09
Net Debt 1 -219.5 -218.2 -199.3 -121 -134.7 -156.1 -155.8 -154.4
Reference price 2 67.40 24.20 17.40 9.70 13.96 14.06 14.06 14.06
Nbr of stocks (in thousands) 19,781 20,191 20,415 20,567 20,793 21,123 - -
Announcement Date 1/3/22 1/3/23 29/2/24 12/3/25 25/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-200.86x0.82x-3.23x - 297M
22.11x7.75x15.8x1.34% 73.96B
36.85x9.53x29.23x0.04% 64.66B
-79.06x14.77x-71.24x-.--% 27.32B
-17.19x6.91x-8.97x-.--% 27.86B
32.87x6.47x17.14x-.--% 25.97B
27.08x5.08x17.06x-.--% 19.98B
51.97x19.21x38.91x0.29% 17.84B
-1000000x41.19x-1441.61x-.--% 16.24B
16.61x4.92x11.49x-.--% 13.3B
Average -100,010.96x 11.67x -139.54x 0.19% 28.74B
Weighted average by Cap. -56,502.56x 10.90x -72.80x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMRN Stock
  4. Valuation Amarin Corporation plc