|
Market Closed -
Euronext Paris
01:55:00 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 85.30 EUR | -0.70% |
|
+0.95% | -22.17% |
| 27/08 | Altarea Settles Disputes with Praemia, Unveils EUR60 Million Investment Deal | MT |
| 31/07 | Altarea: Rapid improvement in FFO | AL |
Company Valuation: Altarea
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,385 | 2,555 | 1,652 | 2,110 | 2,554 | 1,992 | - | - |
| Change | - | -24.52% | -35.37% | 27.76% | 21.03% | -22.02% | - | - |
| Enterprise Value (EV) 1 | 5,507 | 4,456 | 3,685 | 3,792 | 4,456 | 3,838 | 3,764 | 3,772 |
| Change | - | -19.07% | -17.31% | 2.89% | 17.52% | -13.86% | -1.92% | 0.2% |
| P/E | 14.6x | 7.97x | -3.54x | 344x | 296x | 10.7x | 8.45x | 8.55x |
| PBR | 1.51x | - | - | - | 1.52x | 0.87x | 0.87x | 0.86x |
| PEG | - | 0.2x | 0x | -3x | 9.2x | 0x | 0.3x | -7.5x |
| Capitalization / Revenue | 1.12x | 0.85x | 0.61x | 0.86x | 1.23x | 0.88x | 0.86x | 0.82x |
| EV / Revenue | 1.82x | 1.48x | 1.36x | 1.54x | 2.15x | 1.69x | 1.62x | 1.55x |
| EV / EBITDA | 12.5x | 10.3x | -10x | 15.6x | 23.7x | 11.2x | 8.61x | 7.67x |
| EV / EBIT | 15.9x | 10.9x | -7.74x | 18.1x | 29.4x | 10.6x | 8.01x | 8.85x |
| EV / FCF | 15.9x | 13.6x | 9.72x | 10.5x | -119x | 14.9x | 16.7x | 16.9x |
| FCF Yield | 6.27% | 7.33% | 10.3% | 9.57% | -0.84% | 6.7% | 5.98% | 5.91% |
| Dividend per Share 2 | 9.75 | 10 | 8 | 8 | 8 | 8.5 | 9 | 10.36 |
| Rate of return | 5.82% | 7.92% | 10% | 8.3% | 7.3% | 9.96% | 10.6% | 12.2% |
| EPS 2 | 11.49 | 15.83 | -22.57 | 0.28 | 0.37 | 8.004 | 10.09 | 9.976 |
| Distribution rate | 84.9% | 63.2% | -35.4% | 2,857% | 2,162% | 106% | 89.2% | 104% |
| Net sales 1 | 3,030 | 3,013 | 2,712 | 2,466 | 2,076 | 2,272 | 2,322 | 2,427 |
| EBITDA 1 | 439.2 | 430.7 | -366.7 | 243.8 | 188.2 | 344 | 437 | 492 |
| EBIT 1 | 345.8 | 410.1 | -476 | 209.4 | 151.7 | 361 | 470 | 426 |
| Net income 1 | 211.6 | 326.8 | -472.9 | 6.1 | 8.4 | 188 | 274 | 212 |
| Net Debt 1 | 2,121 | 1,901 | 2,034 | 1,682 | 1,902 | 1,847 | 1,773 | 1,780 |
| Reference price 2 | 167.60 | 126.20 | 80.00 | 96.40 | 109.60 | 85.30 | 85.30 | 85.30 |
| Nbr of stocks (in thousands) | 20,198 | 20,248 | 20,645 | 21,888 | 23,301 | 23,348 | - | - |
| Announcement Date | 22/2/22 | 28/2/23 | 27/2/24 | 25/2/25 | 24/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.66x | 1.69x | 11.16x | 9.96% | 2.28B | |
| 37.53x | 14.88x | 15.38x | 5.76% | 53.44B | |
| 16.52x | 23.23x | 27.83x | 3.49% | 16.95B | |
| 8.06x | 11.97x | 14.66x | 5.92% | 15.43B | |
| 17.99x | 16.26x | 23.64x | 5.25% | 14.26B | |
| 9.29x | 13.32x | 15.87x | 5.38% | 12.04B | |
| 26.17x | 10.57x | 16.63x | 4.12% | 9.64B | |
| 36.46x | 7.66x | 12.31x | 5.41% | 9.29B | |
| 14.58x | 11.77x | 18.5x | 6.47% | 9.15B | |
| 7.29x | 19.52x | 26.41x | 3.4% | 8.83B | |
| Average | 18.46x | 13.09x | 18.24x | 5.52% | 15.13B | |
| Weighted average by Cap. | 23.73x | 14.69x | 18.18x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALTA Stock
- Valuation Altarea
Select your edition
All financial news and data tailored to specific country editions
