Valuation Allot Ltd.

Stocks

Market Closed - Nasdaq 06:00:00 19/09/26 am AEST			5-day change	1st Jan Change
8.000 ^USD	-1.11%		+6.38%	-18.62%

19/08	Allot Ltd, Ceragon, Classiq, Gilat Satellite Networks, Heqa, Elta, Nvidia, Rad, Ribbon, Bar-Ilan University, Ben-Gurion University of the Negev, the Hebrew University of Jerusalem, the Open University of Israel, the Technion, University of Haifa Launch Post-Quantum Communications Consortium	CI
18/08	Allot to Chair New Consortium Focused on Post-Quantum Communications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.4	128.4	61.37	232.9	476.3	395.1	-	-
Change	-	-70.16%	-52.22%	279.56%	104.48%	-17.05%	-	-
Enterprise Value (EV) ¹	358	81.61	46.37	214.1	391.1	294.6	275.4	395.1
Change	-	-77.21%	-43.18%	361.81%	82.64%	-24.68%	-6.52%	43.47%
P/E	-28.3x	-3.95x	-	-	123x	50x	38.1x	-
PBR	-	-	-	-	3.82x	3.2x	3.21x	-
PEG	-	-0x	-	-	-	1x	1.2x	-
Capitalization / Revenue	2.96x	1.05x	0.66x	2.53x	4.67x	3.39x	3.02x	2.7x
EV / Revenue	2.46x	0.66x	0.5x	2.32x	3.83x	2.53x	2.1x	2.7x
EV / EBITDA	-549x	-	-	-	30.1x	20.5x	16.3x	-
EV / EBIT	-67.7x	-3.53x	-0.84x	338x	43.8x	21.5x	15.4x	16x
EV / FCF	-22.4x	-2.14x	-1.44x	79x	25.2x	9.63x	9.82x	10.1x
FCF Yield	-4.47%	-46.8%	-69.5%	1.27%	3.96%	10.4%	10.2%	9.95%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.42	-0.87	-	-	0.08	0.16	0.21	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	145.6	122.7	93.15	92.2	102	116.4	130.9	146.5
EBITDA ¹	-0.652	-	-	-	12.97	14.36	16.92	-
EBIT ¹	-5.287	-23.09	-55.18	0.634	8.926	13.67	17.9	24.73
Net income ¹	-	-	-	-5.869	3.705	10.94	13.46	18.7
Net Debt ¹	-72.44	-46.83	-15	-18.79	-85.19	-100.5	-119.7	-
Reference price ²	11.880	3.440	1.650	5.950	9.830	8.000	8.000	8.000
Nbr of stocks (in thousands)	36,233	37,336	37,193	39,148	48,453	49,383	-	-
Announcement Date	15/2/22	28/2/23	15/2/24	25/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLOT LTD.	50x	2.53x	20.51x	-	395M
PALO ALTO NETWORKS, INC.	230.68x	20.55x	60.17x	-.--%	297B
CROWDSTRIKE HOLDINGS, INC.	2501.58x	39.75x	128.03x	-.--%	244B
FORTINET, INC.	54.92x	14.77x	38.89x	-.--%	125B
RUBRIK, INC.	-83.86x	12.61x	198.79x	-.--%	22.12B
GEN DIGITAL INC.	16.64x	4.47x	8.94x	1.75%	17.37B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.18x	3.8x	9.35x	-.--%	13.55B
SAILPOINT, INC.	-56.47x	8.53x	43.13x	-.--%	11.32B
SANGFOR TECHNOLOGIES INC.	107.8x	6.03x	81.53x	0.13%	9.11B
VARONIS SYSTEMS, INC.	-36.62x	6.72x	158.84x	-.--%	5.46B
Average	280.18x	11.98x	74.82x	0.21%	74.52B
Weighted average by Cap.	918.29x	24.48x	81.52x	0.04%