|
Market Closed -
NYSE
06:00:03 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 154.21 USD | -0.05% |
|
-0.17% | -3.15% |
| 21/09 | Allegion plc(NYSE:ALLE) dropped from FTSE All-World Index | CI |
| 09/09 | Allegion plc Announces Management Changes | CI |
Company Valuation: Allegion plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,879 | 9,247 | 11,122 | 11,360 | 13,698 | 13,114 | - | - |
| Change | - | -22.16% | 20.28% | 2.14% | 20.58% | -4.27% | - | - |
| Enterprise Value (EV) 1 | 12,924 | 11,053 | 12,669 | 12,856 | 15,322 | 14,644 | 14,319 | 13,907 |
| Change | - | -14.47% | 14.62% | 1.48% | 19.18% | -4.43% | -2.21% | -2.88% |
| P/E | 24.8x | 20.3x | 20.7x | 19.2x | 21.4x | 18.8x | 17x | 15.1x |
| PBR | 15.7x | 9.84x | 8.49x | 7.59x | 6.63x | 5.53x | 4.52x | 3.75x |
| PEG | - | -7.23x | 1.2x | 1.7x | 2.35x | 1.9x | 1.6x | 1.2x |
| Capitalization / Revenue | 4.14x | 2.83x | 3.05x | 3.01x | 3.37x | 2.97x | 2.83x | 2.7x |
| EV / Revenue | 4.51x | 3.38x | 3.47x | 3.41x | 3.77x | 3.32x | 3.09x | 2.86x |
| EV / EBITDA | 20.9x | 15.3x | 14.8x | 14x | 15.2x | 13.3x | 12.1x | 11x |
| EV / EBIT | 23.9x | 17.4x | 15.7x | 14.9x | 16.2x | 14.3x | 13x | 11.9x |
| EV / FCF | 29.2x | 27.9x | 24.5x | 22.1x | 22.3x | 21.1x | 18.9x | 16.7x |
| FCF Yield | 3.43% | 3.58% | 4.08% | 4.53% | 4.48% | 4.74% | 5.3% | 5.98% |
| Dividend per Share 2 | 1.44 | 1.64 | 1.8 | 1.92 | 2.04 | 2.23 | 2.42 | 2.667 |
| Rate of return | 1.09% | 1.56% | 1.42% | 1.47% | 1.28% | 1.45% | 1.57% | 1.73% |
| EPS 2 | 5.34 | 5.19 | 6.12 | 6.82 | 7.44 | 8.188 | 9.054 | 10.19 |
| Distribution rate | 27% | 31.6% | 29.4% | 28.2% | 27.4% | 27.2% | 26.7% | 26.2% |
| Net sales 1 | 2,867 | 3,272 | 3,651 | 3,772 | 4,067 | 4,409 | 4,631 | 4,861 |
| EBITDA 1 | 618.4 | 722.9 | 858.5 | 919.1 | 1,008 | 1,104 | 1,179 | 1,259 |
| EBIT 1 | 539.7 | 636.6 | 805.6 | 860.8 | 944 | 1,026 | 1,098 | 1,173 |
| Net income 1 | 483 | 458 | 540.4 | 597.5 | 643.8 | 702.9 | 787.6 | 843.9 |
| Net Debt 1 | 1,044 | 1,806 | 1,547 | 1,496 | 1,624 | 1,530 | 1,206 | 793.8 |
| Reference price 2 | 132.44 | 105.26 | 126.69 | 130.68 | 159.22 | 154.21 | 154.21 | 154.21 |
| Nbr of stocks (in thousands) | 89,696 | 87,845 | 87,788 | 86,929 | 86,032 | 85,037 | - | - |
| Announcement Date | 15/2/22 | 22/2/23 | 20/2/24 | 18/2/25 | 17/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.83x | 3.32x | 13.27x | 1.45% | 13.11B | |
| 27.35x | 6.12x | 15.86x | 1.52% | 442B | |
| 54.37x | 19.43x | 38.99x | -.--% | 262B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.29x | 20.02x | 0.47% | 142B | |
| 51.2x | 15.08x | 33.67x | -.--% | 97.36B | |
| 32.37x | 6.32x | 18.32x | 1.08% | 74.04B | |
| 43.86x | 2.38x | 15.39x | 1.61% | 59.28B | |
| 28.07x | 6.34x | 21.17x | 1.47% | 54.22B | |
| 67.47x | 8.72x | 38.58x | -.--% | 55.5B | |
| Average | 36.89x | 7.68x | 22.93x | 1% | 137.16B | |
| Weighted average by Cap. | 35.61x | 8.79x | 22.95x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLE Stock
- Valuation Allegion plc
Select your edition
All financial news and data tailored to specific country editions
