Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 18/08/2026			5-day change	1st Jan Change
1,260.00 ^TWD	-9.03%		+20.00%	+246.15%

11/08	All Ring Tech Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
27/07	UBS Starts All Ring Tech at Buy with NT$1,550 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	122,680	-	-
Change	-	134.79%	232.56%	-8.42%	250.31%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	119,546	117,375	116,729
Change	-	134.79%	204.33%	-10.91%	283.43%	-1.82%	-0.55%
P/E	10.4x	84.9x	27.9x	23.7x	44.6x	30.8x	20.4x
PBR	-	-	5.98x	4.8x	14.8x	11.3x	8.47x
PEG	-	-1.2x	0x	3.56x	0.5x	0.7x	0.4x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	13.2x	8.73x	6.43x
EV / Revenue	-	9.54x	6.32x	5.81x	12.9x	8.36x	6.11x
EV / EBITDA	-	89.4x	23.6x	18.6x	39.7x	23.3x	16.5x
EV / EBIT	-	135x	24.5x	19.4x	41x	23.9x	17x
EV / FCF	-	-	49.7x	20.9x	46.9x	27.6x	-
FCF Yield	-	-	2.01%	4.78%	2.13%	3.62%	-
Dividend per Share ²	-	-	10.2	11.79	19.52	27.06	38.07
Rate of return	-	-	2.54%	3.24%	1.55%	2.15%	3.02%
EPS ²	5.86	1.66	14.42	15.38	28.23	40.92	61.85
Distribution rate	-	-	70.7%	76.6%	69.2%	66.1%	61.6%
Net sales ¹	-	1,205	5,535	5,366	9,294	14,045	19,090
EBITDA ¹	-	128.7	1,483	1,679	3,013	5,035	7,089
EBIT ¹	-	85.42	1,427	1,611	2,918	4,917	6,879
Net income ¹	499	138.2	1,311	1,485	2,814	4,242	5,955
Net Debt ¹	-	-	-3,247	-3,843	-3,134	-5,305	-5,950
Reference price ²	60.80	141.00	402.00	364.00	1,260.00	1,260.00	1,260.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	97,365	-	-
Announcement Date	13/3/23	26/3/24	27/2/25	10/2/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	49.07x	14.08x	43.43x	1.41%	3.84B
APPLIED MATERIALS, INC.	40.48x	12.37x	35.39x	0.37%	408B
NAURA TECHNOLOGY GROUP CO., LTD.	72.21x	10.88x	55.54x	0.13%	83.61B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	94.9x	21.61x	100.4x	0.08%	56.58B
ASM INTERNATIONAL N.V.	38.9x	10.35x	26.95x	0.45%	47.77B
DISCO CORPORATION	38.41x	12.29x	25.73x	1.05%	42.37B
PIOTECH INC.	102.8x	24.08x	104.88x	0.12%	32.42B
GLOBALFOUNDRIES INC.	41.09x	3.86x	11.81x	0.38%	27.38B
ACM RESEARCH (SHANGHAI), INC.	87.97x	17.21x	83.33x	0.28%	24.12B
BE SEMICONDUCTOR INDUSTRIES N.V.	55.27x	19.01x	41.39x	1.5%	20.8B
Average	62.11x	14.58x	52.89x	0.58%	74.73B
Weighted average by Cap.	52.64x	13.32x	45.39x	0.39%