Valuation Alina Holdings Plc Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 04:10:02 06/08/26 pm AEST			5-day change	1st Jan Change
0.1100 ^EUR	+6.80%		-3.51%	+7.84%

27/07	WINNERS & LOSERS: Pinewood and Pharos back takeover offers	AN
03/06	Alina Holdings Sells UK Property for GBP1 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.56	4.539	3.745	1.997	2.179	2.497
Change	-	-63.86%	-17.5%	-46.67%	9.09%	14.58%
Enterprise Value (EV) ¹	8.808	3.119	3.219	1.226	1.661	2.382
Change	-	-64.58%	3.2%	-61.9%	35.44%	43.39%
P/E	-12.8x	-15.4x	-27.5x	-1.78x	-6.66x	-3.12x
PBR	0.73x	0.73x	0.61x	0.4x	0.47x	0.65x
PEG	-	0.7x	0.5x	-0x	0.1x	-0x
Capitalization / Revenue	26.3x	10.4x	10.5x	6.3x	6.43x	12.7x
EV / Revenue	18.4x	7.14x	9.04x	3.87x	4.9x	12.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-220x	-12.9x	-5.84x	-1.69x	-3.35x	-4.33x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0164	-0.013	-0.005991	-0.0495	-0.0144	-0.0353
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.4784	0.437	0.356	0.317	0.339	0.197
EBITDA	-	-0.239	-0.548	-0.724	-0.493	-0.547
EBIT ¹	-0.04	-0.242	-0.551	-0.727	-0.496	-0.55
Net income ¹	-0.372	-0.294	-0.136	-1.123	-0.327	-0.801
Net Debt ¹	-3.752	-1.42	-0.526	-0.771	-0.518	-0.115
Reference price ²	0.2100	0.2000	0.1650	0.0880	0.0960	0.1100
Nbr of stocks (in thousands)	59,808	22,697	22,697	22,697	22,697	22,697
Announcement Date	8/6/21	31/5/22	6/6/23	30/4/24	29/4/25	9/5/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	24.41x	13.67x	16.24x	5.17%	16.44B
LAND SECURITIES PLC	9.26x	14.4x	18.64x	5.83%	7.2B
THE GPT GROUP	15.4x	15.41x	16.53x	4.7%	7.08B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.3x	14.79x	16.08x	4.12%	6.65B
GECINA	9.41x	17.16x	20.73x	7.44%	6.45B
LONDONMETRIC PROPERTY PLC	10.76x	15.09x	16.2x	6.59%	6.23B
THE BRITISH LAND COMPANY PLC	9.01x	14.28x	18.43x	5.51%	6.18B
MIRVAC GROUP	12.11x	11.67x	13.26x	5.26%	5.07B
Average	14.21x	14.56x	17.01x	5.58%	7.66B
Weighted average by Cap.	15.93x	14.49x	16.98x	5.51%