Valuation Alamos Gold Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:55:16 11/07/26 am AEST			5-day change	1st Jan Change
25.79 ^EUR	-0.92%		-9.32%	-22.88%

09/07	RBC Capital Cuts Alamos Gold Price Target to $42 From $52, Maintains Outperform Rating	MT
09/07	BofA Securities Adjusts Alamos Gold Price Target to $39 From $50, Buy Rating Kept	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	12,383	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-23.7%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	11,385	10,420	8,881
Change	-	35.51%	33.25%	49.49%	106.09%	-27.97%	-8.48%	-14.76%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	13x	9.01x	6.32x
PBR	1.1x	1.46x	-	-	-	2.52x	2.01x	-
PEG	-	-1x	0x	0.9x	0x	1.55x	0.2x	0.1x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.11x	4.09x	3.39x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	4.7x	3.44x	2.43x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.52x	4.27x	3.03x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.72x	5.13x	3x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	21x	8.71x	5.51x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	4.76%	11.5%	18.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.54%	0.54%	0.54%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.276	3.273	4.663
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.03%	4.89%	3.43%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,423	3,025	3,650
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,747	2,439	2,930
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,474	2,030	2,960
Net income ¹	-66.7	37.1	210	284.3	885.8	954.3	1,359	1,831
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-997.5	-1,963	-3,502
Reference price ²	7.69	10.12	13.49	18.43	38.65	29.49	29.49	29.49
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,965	-	-
Announcement Date	23/2/22	22/2/23	21/2/24	19/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.53x	3.42x	5.18x	1.08%	101B
AGNICO EAGLE MINES LIMITED	10.69x	4.15x	5.71x	1.14%	73.44B
BARRICK MINING CORPORATION	9.65x	2.65x	3.87x	2.33%	61.5B
WHEATON PRECIOUS METALS CORP.	22.27x	12.94x	15.39x	0.71%	50.06B
ANGLOGOLD ASHANTI PLC	8.73x	3x	4.36x	5.7%	41.51B
KINROSS GOLD CORPORATION	8.12x	2.6x	4.05x	0.63%	28.84B
NORTHERN STAR RESOURCES LIMITED	17.29x	3.92x	7.28x	2.51%	20.35B
ROYAL GOLD, INC.	16.92x	8.69x	10.34x	0.98%	16.7B
COEUR MINING, INC.	9.6x	2.61x	4.09x	-	16.53B
Average	12.53x	4.89x	6.70x	1.88%	45.53B
Weighted average by Cap.	11.82x	4.70x	6.43x	1.76%