Company Valuation: Alamo Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,755 1,694 2,525 2,242 2,034 2,050 -
Change - -3.45% 49% -11.2% -9.29% 0.79% -
Enterprise Value (EV) 1,755 1,949 2,708 2,242 2,034 2,050 2,050
Change - 11.08% 38.92% -17.21% -9.29% 0.79% 0%
P/E 21.8x 16.6x 18.5x 19.3x 19.5x 16.8x 14x
PBR - 2.15x 2.7x - - - -
PEG - 0.6x 0.6x -1.3x -1.8x 1x 0.7x
Capitalization / Revenue 1.32x 1.12x 1.49x 1.38x 1.27x 1.2x 1.15x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.15x
EV / EBITDA 0x 0x 0x 0x 0x 8.56x 7.72x
EV / EBIT 0x 0x 0x 0x 0x 11.7x 9.95x
EV / FCF 0x -0x 0x 0x 0x 21.1x 12.6x
FCF Yield 1.39% -0.98% 3.7% 8.24% 7.22% 4.74% 7.94%
Dividend per Share 2 0.56 0.72 0.88 1.04 1.2 1.36 1.36
Rate of return 0.38% 0.51% 0.42% 0.56% 0.71% 0.81% 0.81%
EPS 2 6.75 8.54 11.36 9.63 8.59 10.04 12.05
Distribution rate 8.3% 8.43% 7.75% 10.8% 14% 13.5% 11.3%
Net sales 1 1,334 1,514 1,690 1,629 1,604 1,708 1,778
EBITDA 1 162.1 195.9 246.6 220.6 204.2 239.4 265.4
EBIT 1 116.9 134.3 198 164.8 151.6 176 205.9
Net income 1 80.24 101.9 136.2 115.9 103.8 121.4 146.9
Net Debt - 254.9 183.4 - - - -
Reference price 2 147.18 141.60 210.19 185.91 167.87 168.42 168.42
Nbr of stocks (in thousands) 11,924 11,966 12,012 12,060 12,115 12,171 -
Announcement Date 24/2/22 23/2/23 22/2/24 27/2/25 2/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.77x - - 0.81% 2.05B
19.76x1.85x15.15x2.76% 62.23B
16.05x1.62x9.21x2.78% 40.5B
11.72x1.08x10.83x4.42% 38.2B
30.93x4.48x17.96x1.62% 29.65B
11.42x1.52x9.19x1.92% 20.56B
23.22x2.17x11.76x2.04% 19.27B
31.47x1.03x18.28x1.16% 16.73B
13.86x - - 0.7% 16.65B
25.03x2.77x14.93x2.4% 16.91B
Average 20.02x 2.07x 13.41x 2.06% 26.27B
Weighted average by Cap. 19.57x 2.02x 13.26x 2.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALG Stock
  4. Valuation Alamo Group Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!