Valuation Al Rashid Industrial Co.,

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 10:20:00 21/06/26 pm AEST			5-day change	1st Jan Change
31.76 ^SAR	-3.11%		+1.28%	-3.41%

18/06	Saudi Bourse Sets Fluctuation Limits for Al Rashid Industrial Co.'s Capital Raise	MT
21/04	Al Rashid Industrial Gets Regulatory Nod for Capital Increase	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	253.2	360.8	394.6
Change	-	42.5%	9.36%
Enterprise Value (EV) ¹	226.6	324	349.2
Change	-	43%	7.77%
P/E	11.9x	10.3x	9.12x
PBR	2.09x	2.41x	2.23x
PEG	0.4x	0.2x	0.4x
Capitalization / Revenue	1.88x	2.36x	2.26x
EV / Revenue	1.68x	2.12x	2x
EV / EBITDA	7.05x	7.3x	6.47x
EV / EBIT	10x	9.16x	8.06x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.6667	0.8333	-
Rate of return	3.16%	2.77%	-
EPS ²	1.777	2.908	3.607
Distribution rate	37.5%	28.7%	-
Net sales ¹	135	152.7	174.6
EBITDA ¹	32.14	44.38	53.98
EBIT ¹	22.66	35.37	43.33
Net income ¹	21.32	34.89	43.28
Net Debt ¹	-26.59	-36.75	-45.32
Reference price ²	21.10	30.07	32.88
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	14/5/24	27/3/25	31/3/26

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL RASHID INDUSTRIAL CO.,	-	-	-	-	105M
DOW INC.	12.5x	0.8x	5.32x	4.4%	22.87B
BOROUGE PLC	18.02x	-	-	6.06%	20.68B
LG CHEM, LTD.	123.15x	0.98x	6.73x	0.65%	16.39B
COVESTRO AG	-2033.27x	1.14x	14.51x	0.02%	14.27B
FORMOSA PLASTICS CORPORATION	51.97x	2.13x	48.09x	1.18%	10.4B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	34.01x	4.22x	15.62x	0.62%	9.76B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	44.46x	4.74x	28.89x	0.97%	8.72B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	30.82x	2.11x	17.77x	1.23%	6.75B
KINGFA SCI. & TECH. CO., LTD.	25.54x	0.87x	12.93x	1.72%	6.38B
Average	-188.09x	2.12x	18.73x	1.87%	11.63B
Weighted average by Cap.	-212.51x	1.83x	16.18x	2.44%