|
Market Closed -
Euronext Paris
03:55:00 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 192.40 EUR | -2.01% |
|
-0.03% | -3.02% |
| 31/10 | Analysts divided on MTU Aero after results |  |
| 30/10 | European shares stumble at end of best month since June on AI worries | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 151,831 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -3.05% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 138,645 | 136,467 | 133,261 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -4.01% | -1.57% | -2.35% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 26.1x | 22x | 17.8x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.17x | 4.58x | 3.99x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.2x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.89x | 1.68x | 1.5x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.72x | 1.51x | 1.32x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.8x | 10.9x | 9.03x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.2x | 14.9x | 11.8x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 31x | 22x | 16.8x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.23% | 4.55% | 5.97% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.375 | 3.992 | 4.963 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.75% | 2.07% | 2.58% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.376 | 8.757 | 10.83 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.8% | 45.6% | 45.8% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,477 | 90,435 | 101,299 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,840 | 12,483 | 14,765 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,624 | 9,135 | 11,254 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,826 | 6,899 | 8,430 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -13,186 | -15,364 | -18,569 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 192.40 | 192.40 | 192.40 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 789,141 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -125.25x | 1.64x | 43.48x | -.--% | 136B | |
| 27.66x | 3.01x | 13.65x | 1.49% | 128B | |
| 21.92x | 1.85x | 15.16x | 1.7% | 101B | |
| 35.51x | 8.07x | 24.96x | 0.27% | 79.22B | |
| 18.69x | 1.99x | 14.05x | 1.74% | 79.21B | |
| Average | 12.02x | 3.38x | 19.96x | 1.24% | 155.76B | |
| Weighted average by Cap. | 15.18x | 3.55x | 20.43x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
