|
Market Closed -
BURSA MALAYSIA
06:59:10 11/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.2900 MYR | 0.00% |
|
-6.45% | -30.12% |
| 12/09 | Capital A Berhad, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 28/08 | Capital A Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: AirAsia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,079 | 2,601 | 3,510 | 4,330 | 1,839 | 1,298 | - | - |
| Change | - | -15.53% | 34.94% | 23.37% | -57.54% | -29.4% | - | - |
| Enterprise Value (EV) 1 | 18,552 | 19,995 | 26,492 | 5,477 | 2,753 | 2,252 | 2,054 | 1,778 |
| Change | - | 7.78% | 32.5% | -79.33% | -49.74% | -18.21% | -8.79% | -13.43% |
| P/E | -0.95x | -1.02x | 4.13x | -9.01x | 0.14x | 8.47x | 5.13x | 3.55x |
| PBR | -0.99x | -0.44x | -0.4x | -0.49x | 1.89x | 1.1x | 0.91x | 0.61x |
| PEG | - | 0x | -0x | 0x | -0x | -0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.09x | 0.39x | 0.24x | 2.89x | 0.92x | 0.38x | 0.35x | 0.33x |
| EV / Revenue | 18.6x | 3.03x | 1.79x | 3.66x | 1.38x | 0.66x | 0.56x | 0.45x |
| EV / EBITDA | -17.3x | 55.4x | 13.2x | -8.26x | -5.56x | 4.91x | 3.6x | 2.55x |
| EV / EBIT | -6.57x | -17.7x | 94.5x | -7.16x | -4.57x | 7.01x | 5.94x | 4.48x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.612 | 0.2 | -0.111 | 3.001 | 0.0342 | 0.0565 | 0.0818 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 996.7 | 6,606 | 14,772 | 1,498 | 1,994 | 3,434 | 3,688 | 3,935 |
| EBITDA 1 | -1,072 | 360.9 | 2,009 | -663.2 | -494.9 | 458.6 | 570.7 | 698.5 |
| EBIT 1 | -2,823 | -1,126 | 280.5 | -765.3 | -602.8 | 321.1 | 345.5 | 396.7 |
| Net income 1 | -3,119 | -2,480 | 837 | -475.1 | 13,034 | 143.4 | 218.8 | 339.9 |
| Net Debt 1 | 15,472 | 17,393 | 22,982 | 1,147 | 914.3 | 953.5 | 755.5 | 479.8 |
| Reference price 2 | 0.7900 | 0.6250 | 0.8250 | 1.0000 | 0.4150 | 0.2900 | 0.2900 | 0.2900 |
| Nbr of stocks (in thousands) | 3,898,053 | 4,161,793 | 4,254,582 | 4,330,434 | 4,430,196 | 4,476,066 | - | - |
| Announcement Date | 28/2/22 | 28/2/23 | 29/2/24 | 28/2/25 | 25/2/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.47x | 0.66x | 4.91x | - | 319M | |
| 12.64x | 0.9x | 6.99x | 0.95% | 52.27B | |
| 10.29x | 0.78x | 6.46x | -.--% | 35.65B | |
| 12.97x | 1.32x | 5.97x | 1.93% | 27.51B | |
| 8.02x | 0.79x | 3.72x | 2.24% | 25B | |
| 65.58x | 2.26x | 13.14x | 0.07% | 20.13B | |
| 27.55x | 1.08x | 5.74x | 3.73% | 16.56B | |
| -10.8x | 1.61x | 11.25x | -.--% | 15.87B | |
| 11.31x | 1.16x | 4.8x | - | 14.61B | |
| -12.07x | 1.59x | 10.38x | -.--% | 11.7B | |
| Average | 13.40x | 1.21x | 7.34x | 1.11% | 21.96B | |
| Weighted average by Cap. | 14.65x | 1.16x | 7.21x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5099 Stock
- Valuation AirAsia Group
Select your edition
All financial news and data tailored to specific country editions
