|
Market Closed -
Japan Exchange
04:30:00 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 362.00 JPY | -1.90% |
|
-3.98% | -13.60% |
| 10/07 | Tranche Update on AI,Inc.'s Equity Buyback Plan announced on June 15, 2026. | CI |
| 15/06 | AI,Inc. announces an Equity Buyback for 350,000 shares, representing 5.74% for ¥200 million. | CI |
Company Valuation: AI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 |
|---|---|---|
| Market Cap 1 | 3,211 | 2,150 |
| Change | - | -33.03% |
| Enterprise Value (EV) 1 | 1,576 | 768.1 |
| Change | - | -51.25% |
| P/E | -187x | 22.6x |
| PBR | 1.35x | 1.09x |
| PEG | - | -0x |
| Capitalization / Revenue | 2.16x | 1.16x |
| EV / Revenue | 1.06x | 0.42x |
| EV / EBITDA | 9.97x | 3.57x |
| EV / EBIT | 14.5x | 7.61x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | 4 |
| Rate of return | - | 1.01% |
| EPS 2 | -2.564 | 17.62 |
| Distribution rate | - | 22.7% |
| Net sales 1 | 1,486 | 1,850 |
| EBITDA 1 | 158 | 215 |
| EBIT 1 | 109 | 101 |
| Net income 1 | -15 | 110 |
| Net Debt 1 | -1,635 | -1,382 |
| Reference price 2 | 479.00 | 398.00 |
| Nbr of stocks (in thousands) | 6,703 | 5,402 |
| Announcement Date | 18/6/25 | 22/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.39M | |
| 25.27x | 9.33x | 15.27x | 0.8% | 3,696B | |
| 115.48x | 50.26x | 81.57x | -.--% | 424B | |
| 421.62x | 17.95x | 70.95x | -.--% | 84.74B | |
| 58.42x | 12.34x | 26.03x | -.--% | 77.32B | |
| 95.96x | 8.21x | 20.81x | -.--% | 73.05B | |
| 34.16x | 1.65x | 13.21x | -.--% | 62.03B | |
| 194.58x | 6.21x | 24x | -.--% | 48.74B | |
| 114.32x | 4.52x | 21.95x | -.--% | 39.38B | |
| 28.66x | 5.93x | 28.48x | -.--% | 37.82B | |
| Average | 120.94x | 12.93x | 33.58x | 0.09% | 454.27B | |
| Weighted average by Cap. | 45.51x | 13.13x | 23.00x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4388 Stock
- Valuation AI,Inc.
Select your edition
All financial news and data tailored to specific country editions
