Valuation AGCO Corporation

Equities

Market Closed - Nyse Other stock markets 06:00:03 09/05/26 am AEST			5-day change	1st Jan Change
117.34 ^USD	-0.31%		-0.99%	+12.48%

06/05	Oppenheimer Adjusts Price Target on AGCO to $134 From $136, Maintains Outperform Rating	MT
06/05	AGCO Corporation, Q1 2026 Earnings Call, May 05, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	8,682	10,346	9,091	6,978	7,785	8,496	-	-
Change	-	19.16%	-12.13%	-23.25%	11.56%	9.14%	-	-
Enterprise Value (EV) ¹	9,297	11,017	9,888	9,014	9,364	10,104	10,060	9,725
Change	-	18.5%	-10.25%	-8.84%	3.88%	7.9%	-0.43%	-3.33%
P/E ratio	20.7x	11.7x	7.77x	-16.4x	10.7x	20.5x	14.5x	10.1x
PBR	2.57x	2.66x	1.94x	1.86x	1.82x	1.86x	1.74x	1.53x
PEG	-	0x	0.2x	0x	-0x	-0.5x	0.4x	0.2x
Capitalization / Revenue	0.78x	0.82x	0.63x	0.6x	0.77x	0.8x	0.76x	0.72x
EV / Revenue	0.83x	0.87x	0.69x	0.77x	0.93x	0.95x	0.9x	0.82x
EV / EBITDA	7.16x	6.99x	4.89x	6.55x	8.45x	9.12x	7.32x	6.25x
EV / EBIT	9.14x	8.43x	5.71x	8.64x	12x	12.6x	9.58x	7.71x
EV / FCF	22.5x	24.5x	16.9x	30.4x	12.7x	31.7x	23.3x	13x
FCF Yield	4.44%	4.08%	5.92%	3.29%	7.9%	3.15%	4.3%	7.71%
Dividend per Share ²	4.74	-	6.1	3.66	1.16	1.196	1.337	1.733
Rate of return	4.09%	-	5.02%	3.92%	1.11%	1.02%	1.14%	1.48%
EPS ²	5.61	11.87	15.63	-5.69	9.75	5.71	8.073	11.6
Distribution rate	84.5%	-	39%	-64.3%	11.9%	20.9%	16.6%	14.9%
Net sales ¹	11,138	12,651	14,412	11,662	10,082	10,584	11,168	11,818
EBITDA ¹	1,298	1,577	2,020	1,376	1,109	1,108	1,375	1,556
EBIT ¹	1,017	1,308	1,732	1,043	781	799.2	1,050	1,262
Net income ¹	897	889.6	1,171	-424.8	726.5	420.6	568	817.7
Net Debt ¹	615	671.3	796.7	2,036	1,579	1,607	1,564	1,229
Reference price ²	116.02	138.69	121.41	93.48	104.32	117.34	117.34	117.34
Nbr of stocks (in thousands)	74,834	74,598	74,880	74,645	74,624	72,409	-	-
Announcement Date	8/2/22	7/2/23	6/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGCO CORPORATION	20.55x	0.95x	9.12x	1.02%	8.5B
PACCAR, INC.	20x	1.8x	14.89x	2.86%	60.16B
TOYOTA INDUSTRIES CORPORATION	27.76x	1.8x	19.82x	1.29%	39.19B
KOMATSU LTD.	16.41x	1.66x	9.31x	2.93%	37.73B
DAIMLER TRUCK HOLDING AG	12.46x	1.08x	11.34x	4.61%	36.32B
EPIROC AB	33.2x	4.82x	19.22x	1.49%	33.62B
KUBOTA CORPORATION	15.05x	1.63x	12.12x	1.87%	20.44B
KNORR-BREMSE AG	23.74x	2.19x	11.82x	2.07%	19.54B
EXOR N.V.	31.63x	-	-	0.73%	16.3B
METSO OUTOTEC OYJ	20.8x	2.34x	12.53x	2.89%	14.44B
Average	22.16x	2.03x	13.35x	2.18%	28.62B
Weighted average by Cap.	21.81x	2.08x	14.15x	2.42%