Valuation: After You

Market Cap 3.78B 114M 99.05M 92.33M 84.92M 160M 10.87B 162M 1.09B 426M 5.44B 430M 420M 18.02B P/E 2026 *
22.1x
P/E 2027 * 16.9x
Enterprise Value 3.28B 99.04M 85.78M 79.96M 73.54M 139M 9.42B 140M 940M 369M 4.71B 372M 364M 15.61B EV / Sales 2026 *
2.02x
EV / Sales 2027 * 1.81x
Free-Float
21.26%
Yield 2026 *
4.53%
Yield 2027 * 5.6%
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04/24 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-0.43%
1 month-2.11%
3 months-0.85%
6 months-7.20%
Current year-4.13%
1 week 4.62
Extreme 4.62
4.7
1 month 4.58
Extreme 4.58
4.84
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.25
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.43%0.00%-32.75%-54.95% 114M
+2.11%+0.91%-8.29%-4.54% 195B
+2.01%+0.76%-19.07%-8.76% 43.66B
+3.18%+0.30%+9.23%+13.41% 41.58B
+0.83%-1.36%+9.29%+1.40% 25.85B
-0.77%+3.60%+8.85%-15.19% 16.41B
-0.28%+1.84%-18.01%-7.27% 12.13B
+0.75%-1.71%+31.97%+42.23% 6.74B
+3.21%+2.27%+6.64%-45.52% 4.99B
+1.94%-11.18%-63.42%-25.30% 3.37B
Average +0.87%-0.46%-7.56%-10.45% 34.95B
Weighted average by Cap. +0.85%+0.67%-5.34%-2.98%

Financials

2026 *2027 *
Net sales 1.62B 48.95M 42.4M 39.52M 36.35M 68.63M 4.65B 69.39M 464M 182M 2.33B 184M 180M 7.71B 1.78B 53.8M 46.6M 43.44M 39.95M 75.43M 5.12B 76.27M 510M 200M 2.56B 202M 198M 8.48B
Net income 175M 5.29M 4.58M 4.27M 3.93M 7.41M 503M 7.5M 50.17M 19.69M 252M 19.86M 19.42M 833M 222M 6.72M 5.82M 5.43M 4.99M 9.43M 639M 9.53M 63.79M 25.04M 320M 25.25M 24.7M 1.06B
Net Debt -507M -15.32M -13.27M -12.37M -11.38M -21.48M -1.46B -21.72M -145M -57.05M -729M -57.54M -56.27M -2.41B -558M -16.86M -14.6M -13.61M -12.52M -23.64M -1.6B -23.9M -160M -62.79M -802M -63.33M -61.93M -2.66B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
05/08/26 THB 4.640 -0.43% 213,004
04/08/26 THB 4.660 -0.43% 123,383
03/08/26 THB 4.680 +0.86% 247,211
31/07/26 THB 4.640 0.00% 231,650
30/07/26 THB 4.640 0.00% 538,803
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.640THB
Average target price
5.700THB
Spread / Average Target
+22.84%

Quarterly revenue - Rate of surprise