Valuation: After You

Market Cap 3.46B 104M 90.43M 85.39M 77.54M 145M 9.95B 146M 1.02B 395M 5.06B 390M 381M 16.28B P/E 2026 *
20.2x
P/E 2027 * 15.4x
Enterprise Value 2.95B 88.5M 77.17M 72.87M 66.17M 124M 8.49B 124M 873M 337M 4.32B 332M 325M 13.89B EV / Sales 2026 *
1.82x
EV / Sales 2027 * 1.63x
Free-Float
21.26%
Yield 2026 *
4.95%
Yield 2027 * 6.13%
14/08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 week-0.93%
Current month-2.75%
1 month-2.75%
3 months-10.92%
6 months-10.92%
Current year-12.40%
1 week 4.22
Extreme 4.22
4.28
1 month 4.22
Extreme 4.22
4.38
Current year 4.22
Extreme 4.22
5.85
1 year 4.22
Extreme 4.22
6.25
3 years 4.22
Extreme 4.22
11.7
5 years 4.22
Extreme 4.22
13
10 years 4.22
Extreme 4.22
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.93%-32.16%-60.00% 104M
-0.10%-1.70%-17.90%-10.45% 176B
-0.24%-7.65%-14.98%-12.96% 42.3B
+1.65%-2.04%-5.27%+8.61% 37.66B
-0.56%-5.30%+14.30%+5.59% 25.42B
-0.56%-2.84%-6.03%-26.70% 14B
-1.16%-5.58%-31.38%-23.55% 9.73B
-0.76%-2.12%+23.78%+36.70% 6.66B
-2.47%-0.42%+25.40%-42.89% 5.56B
-2.73%-9.81% - - 4.57B
Average -0.61%-3.84%-4.92%-13.96% 32.17B
Weighted average by Cap. +0.34%-3.08%-11.69%-7.95%

Financials

2026 *2027 *
Net sales 1.62B 48.58M 42.36M 40M 36.32M 68.05M 4.66B 68.34M 479M 185M 2.37B 182M 178M 7.63B 1.78B 53.39M 46.56M 43.96M 39.92M 74.8M 5.12B 75.11M 527M 203M 2.6B 201M 196M 8.38B
Net income 175M 5.25M 4.58M 4.32M 3.92M 7.35M 504M 7.38M 51.76M 19.97M 256M 19.71M 19.28M 824M 222M 6.67M 5.82M 5.49M 4.99M 9.35M 640M 9.39M 65.81M 25.39M 326M 25.06M 24.51M 1.05B
Net Debt -507M -15.2M -13.26M -12.52M -11.37M -21.3M -1.46B -21.39M -150M -57.87M -742M -57.11M -55.84M -2.39B -558M -16.73M -14.59M -13.78M -12.51M -23.44M -1.61B -23.54M -165M -63.69M -816M -62.86M -61.46M -2.63B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
18/09/26 THB 4.240 0.00% 149,748
17/09/26 THB 4.240 +0.47% 129,175
16/09/26 THB 4.220 -0.94% 232,618
15/09/26 THB 4.260 -0.47% 85,010
14/09/26 THB 4.280 0.00% 94,411
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.240THB
Average target price
5.700THB
Spread / Average Target
+34.43%

Quarterly revenue - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!