Valuation: Aeon Co., Ltd.

Capitalization 4,770B 29.86B 25.51B 23.52B 22.2B 41.25B 2,796B 42.29B 275B 108B 1,335B 112B 110B P/E ratio 2026
82.9x
P/E ratio 2027 * 54x
Enterprise value 8,026B 50.24B 42.92B 39.58B 37.35B 69.41B 4,705B 71.17B 464B 182B 2,247B 189B 185B EV / Sales 2026
0.74x
EV / Sales 2027 * 0.81x
Free-Float
86.76%
Yield 2026
1.21%
Yield 2027 * 0.81%
1 day-0.15%
1 week-10.20%
Current month-8.65%
1 month-12.44%
3 months-21.43%
6 months-8.36%
Current year-30.50%
1 week 1,712.5
Extreme 1712.5
1,973.5
1 month 1,712.5
Extreme 1712.5
2,014
Current year 1,712.5
Extreme 1712.5
2,542.5
1 year 1,290.67
Extreme 1290.6667
2,920
3 years 885
Extreme 885
2,920
5 years 715
Extreme 715
2,920
10 years 466.83
Extreme 466.8333
2,920
Manager TitleAgeSince
President 65 01/03/2020
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer 66 26/10/2010
Director TitleAgeSince
Chairman 74 01/03/2020
Director/Board Member 62 01/05/2024
Director/Board Member 58 01/05/2022
Change 5d. change 1-year change 3-years change Capi.($)
-0.15%-10.20%+31.45%+91.38% 29.86B
-1.74%-1.75%+34.23%+149.99% 993B
-1.60%-3.95%+21.22%+98.83% 52.48B
-1.04%-2.13%+20.53%+33.38% 42.51B
+0.06%-6.85%-0.28%+44.59% 41.67B
-2.52%-1.79%+40.25%+75.91% 41.42B
+0.74%+0.16%+4.16%-1.74% 35.08B
-0.24%-1.20%+17.87%-6.06% 32.05B
-2.18%-3.09%+18.00%+62.93% 26.48B
-0.03%+0.53%+45.83%+145.28% 20.13B
Average -0.74%-2.49%+23.33%+69.45% 131.48B
Weighted average by Cap. -0.55%-1.99%+30.95%+127.50%

Financials

2026 2027 *
Net sales 10,723B 67.13B 57.35B 52.88B 49.9B 92.73B 6,286B 95.08B 619B 243B 3,002B 252B 247B 11,710B 73.31B 62.63B 57.75B 54.5B 101B 6,865B 104B 676B 266B 3,278B 275B 269B
Net income 66.13B 414M 354M 326M 308M 572M 38.76B 586M 3.82B 1.5B 18.51B 1.55B 1.52B 87.42B 547M 468M 431M 407M 756M 51.24B 775M 5.05B 1.99B 24.47B 2.05B 2.01B
Net Debt 3,256B 20.38B 17.41B 16.06B 15.15B 28.16B 1,909B 28.87B 188B 73.94B 912B 76.5B 74.88B 4,753B 29.76B 25.42B 23.44B 22.12B 41.1B 2,786B 42.15B 275B 108B 1,331B 112B 109B
Logo Aeon Co., Ltd.
Aeon Co Ltd is a pure holding company that develops comprehensive finance, developers and services focusing on retail businesses. The Company operates in eight segments. The General Merchandise Stores (GMS) segment mainly operates general supermarkets. The Supermarket (SM) segment operates supermarkets, convenience stores and small supermarkets. The Discount Store (DS) segment operates discount store business. The Health & Wellness segment operates drug stores, dispensing pharmacies. The Integrated Financial segment operates credit card business, fee business, banking business and insurance business. The Developer segment develops and leases shopping centers. The Service and Specialty Store segment operates specialty stores that sell general facility management services, amusement, food service, family casual fashion and shoes. The International segment operates retail businesses in the ASEAN region and China. The others include mobile marketing business and digital business.
Employees
360,000
Date Price Change Volume
14/04/26 1,721.50 ¥ -0.15% 7,226,900
13/04/26 1,724.00 ¥ -2.21% 8,746,900
10/04/26 1,763.00 ¥ -2.06% 14,798,800
09/04/26 1,800.00 ¥ -8.19% 28,343,300
08/04/26 1,960.50 ¥ +2.27% 9,210,400
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
1,724.00JPY
Average target price
1,882.50JPY
Spread / Average Target
+9.19%

Quarterly revenue - Rate of surprise