|
Market Closed -
Euronext Paris
01:55:00 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 15.70 EUR | 0.00% |
|
-0.63% | +18.05% |
| 28/04 | AdVini restores operating profitability in 2025 |  |
| 28/04 | AdVini S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: AdVini
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 73.25 | 72.27 | 58.95 | 46.55 | 50.12 | 58.92 | - | - |
| Change | - | -1.35% | -18.42% | -21.03% | 7.66% | 17.55% | - | - |
| Enterprise Value (EV) 1 | 236.6 | 244.2 | 252.9 | 222.2 | 216.9 | 222.9 | 216.9 | 208.9 |
| Change | - | 3.22% | 3.56% | -12.14% | -2.36% | 2.76% | -2.69% | -3.69% |
| P/E | 18.2x | 24.1x | -4.19x | 205x | 222x | 41.3x | 31.4x | 24.2x |
| PBR | 0.78x | 0.75x | 0.84x | 0.68x | - | - | - | - |
| PEG | - | -0.9x | 0x | -2x | - | 0x | 1x | 0.8x |
| Capitalization / Revenue | 0.26x | 0.24x | 0.21x | 0.17x | 0.19x | 0.2x | 0.19x | 0.19x |
| EV / Revenue | 0.84x | 0.82x | 0.88x | 0.8x | 0.8x | 0.77x | 0.72x | 0.68x |
| EV / EBITDA | 10.6x | 10.9x | 17.4x | 12.1x | 10.5x | 10.6x | 9.86x | 9.08x |
| EV / EBIT | 27.2x | 25.2x | -128x | 39x | 23.6x | 22.7x | 19.9x | 17.4x |
| EV / FCF | - | - | - | - | 14x | 37.8x | 36.8x | 24.9x |
| FCF Yield | - | - | - | - | 7.15% | 2.65% | 2.72% | 4.02% |
| Dividend per Share 2 | 0.5 | 0.35 | - | - | - | - | - | - |
| Rate of return | 2.62% | 1.86% | - | - | - | - | - | - |
| EPS 2 | 1.05 | 0.78 | -3.7 | 0.06 | 0.06 | 0.38 | 0.5 | 0.65 |
| Distribution rate | 47.6% | 44.9% | - | - | - | - | - | - |
| Net sales 1 | 280.2 | 297.8 | 286.8 | 277.6 | 270.1 | 290 | 303 | 306 |
| EBITDA 1 | 22.3 | 22.5 | 14.51 | 18.42 | 20.6 | 21 | 22 | 23 |
| EBIT 1 | 8.701 | 9.7 | -1.981 | 5.7 | 9.2 | 9.8 | 10.9 | 12 |
| Net income 1 | - | - | - | - | 0.2 | 1.5 | 2 | 2.6 |
| Net Debt 1 | 163.3 | 171.9 | 193.9 | 175.6 | 166.8 | 164 | 158 | 150 |
| Reference price 2 | 19.10 | 18.80 | 15.50 | 12.30 | 13.30 | 15.70 | 15.70 | 15.70 |
| Nbr of stocks (in thousands) | 3,835 | 3,844 | 3,803 | 3,785 | 3,768 | 3,753 | - | - |
| Announcement Date | 6/4/22 | 4/4/23 | 30/4/24 | 4/4/25 | 28/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.32x | 0.77x | 10.62x | - | 68.38M | |
| 17.69x | 2.32x | 8.72x | -.--% | 3B | |
| 8.2x | 1.06x | 6.87x | 4.95% | 713M | |
| 9.17x | 1.96x | 7.23x | 2.79% | 545M | |
| 19.15x | 0.45x | 6.48x | 4.96% | 504M | |
| 6.86x | 2.13x | 6.11x | 4.94% | 262M | |
| 10.11x | 2.71x | 13.75x | 2.95% | 212M | |
| Average | 16.07x | 1.63x | 8.54x | 3.43% | 757.69M | |
| Weighted average by Cap. | 15.14x | 1.92x | 8.20x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALAVI Stock
- Valuation AdVini
Select your edition
All financial news and data tailored to specific country editions
