Valuation Adtran Networks SE

Stocks

Market Closed - Xetra Other stock markets 01:35:24 01/08/26 am AEST			5-day change	1st Jan Change
23.20 ^EUR	+0.43%		+0.43%	+6.42%

22/07	Adtran Issues Q2 Preliminary Results Below Guidance	MT
29/05	Adtran Settles Patent Litigation, Secures Dismissal of All Claims	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	356.5	713.2	1,145	1,040	1,039	1,135
Change	-	100.06%	60.53%	-9.14%	-0.13%	9.22%
Enterprise Value (EV) ¹	382.1	677.1	1,164	1,054	1,109	1,136
Change	-	77.22%	71.94%	-9.47%	5.25%	2.43%
P/E	17.7x	12.2x	63x	-71.4x	-16.6x	-51.9x
PBR	1.35x	2.13x	3.11x	2.75x	2.68x	2.92x
PEG	-	0x	-0.9x	0x	-0x	0.8x
Capitalization / Revenue	0.63x	1.18x	1.61x	1.7x	2.37x	2.36x
EV / Revenue	0.68x	1.12x	1.63x	1.72x	2.53x	2.36x
EV / EBITDA	7.83x	9.76x	18.7x	21x	524x	93x
EV / EBIT	13.6x	13.8x	28.3x	33.7x	-63.4x	-116x
EV / FCF	12.2x	14.1x	-22.9x	-23.5x	-189x	19.7x
FCF Yield	8.18%	7.11%	-4.36%	-4.25%	-0.53%	5.08%
Dividend per Share ²	-	-	-	-	0.52	-
Rate of return	-	-	-	-	2.61%	-
EPS ²	0.4	1.15	0.35	-0.28	-1.205	-0.4204
Distribution rate	-	-	-	-	-43.2%	-
Net sales ¹	565	603.3	712.1	613.7	438.1	481.7
EBITDA ¹	48.81	69.38	62.32	50.14	2.117	12.22
EBIT ¹	28.19	48.96	41.06	31.26	-17.51	-9.754
Net income ¹	20.31	59.22	18.13	-14.51	-62.7	-21.88
Net Debt ¹	25.54	-36.17	19.18	13.56	70.18	1.342
Reference price ²	7.06	14.08	22.06	20.00	19.96	21.80
Nbr of stocks (in thousands)	50,497	50,655	51,903	52,017	52,055	52,055
Announcement Date	25/2/21	24/2/22	9/3/23	18/4/24	30/4/25	30/3/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADTRAN NETWORKS SE	-	-	-	-	1.39B
CISCO SYSTEMS, INC.	35.67x	7.46x	19.28x	1.43%	457B
ARISTA NETWORKS, INC.	53.47x	18.23x	38.07x	-.--%	227B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.48x	0.76x	13.39x	2.43%	167B
ZHONGJI INNOLIGHT CO., LTD.	31.84x	10.05x	24.88x	0.33%	156B
MOTOROLA SOLUTIONS, INC.	32.85x	6.23x	18.23x	1.09%	72.33B
GARMIN LTD.	29.35x	6.65x	22.39x	1.4%	56.66B
LUMENTUM HOLDINGS INC.	144.54x	18.61x	54.57x	-.--%	55.54B
CIENA CORPORATION	72.44x	8.44x	38.96x	-.--%	53.37B
NOKIA OYJ	38.99x	2x	12.99x	1.89%	51.25B
Average	50.85x	8.72x	26.97x	0.95%	129.75B
Weighted average by Cap.	42.00x	9.00x	24.64x	1.05%