|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110.69 USD | -2.66% |
|
-5.84% | +38.67% |
| 19/05 | Truist Adjusts Price Target on Acushnet Holdings to $97 From $95, Maintains Hold Rating | MT |
| 07/05 | Tranche Update on Acushnet Holdings Corp.'s Equity Buyback Plan announced on June 12, 2018. | CI |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 6,481 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 38.42% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 7,353 | 7,365 | 7,378 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | 31.89% | 0.16% | 0.18% |
| P/E | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 29.5x | 26.9x | 24.9x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 8.21x | 7.81x | 7.37x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 1.4x | 2.77x | 3.07x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 2.42x | 2.35x | 2.26x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.75x | 2.67x | 2.57x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 17.1x | 16.3x | 14.9x |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 21.5x | 20.3x | 19.5x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 35.8x | 31.6x | 27.3x |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 2.8% | 3.16% | 3.66% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | - | 0.9572 | 0.9919 | 1.037 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | - | 0.86% | 0.9% | 0.94% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 3.753 | 4.118 | 4.452 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | - | 25.5% | 24.1% | 23.3% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,675 | 2,756 | 2,866 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 430.8 | 451.8 | 495.4 |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 342 | 362.4 | 378.8 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 227.9 | 241 | 253.2 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 871.6 | 883.6 | 896.8 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 110.69 | 110.69 | 110.69 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,554 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 29/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.49x | 2.75x | 17.07x | 0.86% | 6.48B | |
| 18.14x | 2.01x | 8.75x | 3.64% | 4.07B | |
| 23.59x | 2.53x | 11.93x | 2.85% | 3.41B | |
| 33.53x | 1.49x | 13.39x | -.--% | 3.31B | |
| 44.77x | 1.12x | 5.71x | -.--% | 2.54B | |
| 14.18x | 0.89x | 8.4x | 1.88% | 1.65B | |
| 15.59x | 1.05x | 8.91x | 1.15% | 1.3B | |
| 10.14x | 0.83x | 6.76x | - | 1.24B | |
| 31.5x | - | - | 2.94% | 759M | |
| 32.41x | 8.98x | 21.35x | 2.25% | 746M | |
| Average | 25.33x | 2.40x | 11.36x | 1.73% | 2.55B | |
| Weighted average by Cap. | 26.44x | 2.14x | 11.94x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
