|
Real-time Estimate
Cboe BZX
03:55:14 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 310.91 USD | +3.89% |
|
-2.60% | -13.59% |
| 19/08 | Acuity Inc. Announces Appointment of Ruth Gratzke to President of Acuity Brands Lighting, Effective September 1, 2026 | CI |
| 29/06 | Acuity Inc.(NYSE:AYI) dropped from Russell 1000 Dynamic Index | CI |
Company Valuation: Acuity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,515 | 5,297 | 4,982 | 7,743 | 9,907 | 8,899 | - | - |
| Change | - | -18.7% | -5.94% | 55.41% | 27.95% | -10.17% | - | - |
| Enterprise Value (EV) 1 | 6,518 | 5,587 | 5,080 | 7,393 | 10,381 | 9,727 | 8,349 | 7,817 |
| Change | - | -14.29% | -9.07% | 45.54% | 40.41% | -6.3% | -7.19% | -6.37% |
| P/E | 22x | 14.8x | 15x | 19x | 26.1x | 19.5x | 17x | 15.3x |
| PBR | 3.18x | 2.97x | 2.09x | - | 3.79x | 3.47x | 2.65x | 2.25x |
| PEG | - | 0.5x | -5.19x | 0.8x | -3.85x | 0.5x | 1.96x | 1.3x |
| Capitalization / Revenue | 1.88x | 1.32x | 1.26x | 2.02x | 2.28x | 2.13x | 1.84x | 1.75x |
| EV / Revenue | 1.88x | 1.39x | 1.29x | 1.92x | 2.39x | 2.1x | 1.73x | 1.53x |
| EV / EBITDA | 11.5x | 8.7x | 7.83x | 10.7x | 12.6x | 10.9x | 8.96x | 7.75x |
| EV / EBIT | 12.9x | 9.5x | 8.5x | 11.6x | 13.5x | 11.7x | 10.4x | 8.54x |
| EV / FCF | 17.9x | 21.5x | 9.93x | 13.3x | 19.5x | 13x | 12.9x | 10.8x |
| FCF Yield | 5.6% | 4.65% | 10.1% | 7.51% | 5.13% | 7.69% | 7.73% | 9.25% |
| Dividend per Share 2 | 0.52 | 0.52 | 0.52 | 0.58 | 0.66 | 0.77 | 0.8175 | 0.804 |
| Rate of return | 0.28% | 0.32% | 0.32% | 0.23% | 0.2% | 0.23% | 0.27% | 0.27% |
| EPS 2 | 8.38 | 11.08 | 10.76 | 13.44 | 12.53 | 17.05 | 17.56 | 19.62 |
| Distribution rate | 6.21% | 4.69% | 4.83% | 4.32% | 5.27% | 4.52% | 4.66% | 4.1% |
| Net sales 1 | 3,461 | 4,006 | 3,952 | 3,841 | 4,346 | 4,642 | 4,826 | 5,093 |
| EBITDA 1 | 565.7 | 641.9 | 648.5 | 691 | 825.2 | 892 | 931.5 | 1,008 |
| EBIT 1 | 506.3 | 588.1 | 597.4 | 639.6 | 768.6 | 828.7 | 805.3 | 915.3 |
| Net income 1 | 306.3 | 384 | 346 | 422.6 | 396.6 | 531.3 | 539.7 | 601 |
| Net Debt 1 | 3 | 289.8 | 97.7 | -349.6 | 474.3 | -138.9 | -550.4 | -1,082 |
| Reference price 2 | 184.53 | 163.93 | 161.28 | 254.70 | 326.47 | 299.28 | 299.28 | 299.28 |
| Nbr of stocks (in thousands) | 35,308 | 32,313 | 30,892 | 30,400 | 30,345 | 29,736 | - | - |
| Announcement Date | 6/10/21 | 4/10/22 | 4/10/23 | 1/10/24 | 1/10/25 | 1/10/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.52x | 1.94x | 10.21x | 0.23% | 8.9B | |
| 20.16x | 1.45x | 13.88x | 1.64% | 42.85B | |
| 22.36x | 2.82x | 13.8x | 1.96% | 38.77B | |
| 11.22x | 0.89x | 5.79x | 3.54% | 36.53B | |
| 27.34x | 5.49x | 18.6x | 2.53% | 20.68B | |
| 23.1x | 1.96x | 14.22x | 0.64% | 20.16B | |
| 15.2x | 2.09x | 10.46x | 1.87% | 13.41B | |
| 17.42x | 2.9x | 11.95x | 1.42% | 12.89B | |
| -21.91x | 1.44x | 16.19x | 3.03% | 12.5B | |
| 20.42x | 3.22x | 10.66x | 0.63% | 9.57B | |
| Average | 15.38x | 2.42x | 12.58x | 1.75% | 21.62B | |
| Weighted average by Cap. | 17.05x | 2.26x | 12.50x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AYI Stock
- Valuation Acuity Inc.
Select your edition
All financial news and data tailored to specific country editions
