Valuation Acteos

Stocks

Real-time Euronext Paris Other stock markets 01:08:48 31/07/26 am AEST			5-day change	1st Jan Change
0.8500 ^EUR	+4.94%		-1.85%	-13.09%

28/07	Acteos posted near-flat first-half revenue
13/03	Acteos narrows annual losses, shares climb

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.615	6.005	4.9	4.166	3.058	3.26
Change	-	-30.3%	-18.4%	-14.98%	-26.59%	6.61%
Enterprise Value (EV) ¹	13	8.933	6.925	6.951	5.439	5.192
Change	-	-31.28%	-22.48%	0.38%	-21.76%	-4.54%
P/E	64.8x	-8.15x	-29.3x	-31.3x	-2.42x	-5.15x
PBR	21.1x	-23.9x	-13.8x	-8x	-1.58x	-1.28x
PEG	-	0x	0.4x	1.5x	-0x	0.1x
Capitalization / Revenue	0.54x	0.46x	0.25x	0.29x	0.23x	0.39x
EV / Revenue	0.81x	0.69x	0.36x	0.48x	0.42x	0.61x
EV / EBITDA	34.3x	-16.6x	663x	7.88x	-41.6x	-16x
EV / EBIT	64.7x	-9.83x	-46.9x	10.3x	-8.48x	-14.8x
EV / FCF	-18.7x	5.41x	5.42x	-7.8x	21x	87.1x
FCF Yield	-5.36%	18.5%	18.4%	-12.8%	4.75%	1.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.04	-0.2209	-0.0501	-0.04	-0.38	-0.19
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.98	12.96	19.46	14.54	13.04	8.442
EBITDA ¹	0.3794	-0.5376	0.0104	0.8826	-0.1308	-0.3245
EBIT ¹	0.2008	-0.9084	-0.1476	0.6727	-0.6417	-0.3502
Net income ¹	0.1596	-0.7354	-0.1671	-0.1341	-1.247	-0.6295
Net Debt ¹	4.384	2.929	2.025	2.785	2.381	1.932
Reference price ²	2.5900	1.8000	1.4700	1.2500	0.9180	0.9780
Nbr of stocks (in thousands)	3,326	3,336	3,333	3,333	3,331	3,333
Announcement Date	26/3/21	25/3/22	1/4/23	30/3/24	29/3/25	28/3/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACTEOS	-	-	-	-	3.07M
IBM	22.47x	3.65x	12.74x	2.98%	213B
ACCENTURE PLC	12.82x	1.42x	7.44x	3.75%	106B
SNOWFLAKE INC.	-99.09x	15.69x	90.82x	-.--%	98.05B
TATA CONSULTANCY SERVICES LTD.	15.87x	2.9x	10.97x	5.18%	92.42B
RELX PLC	22.58x	5.8x	14.27x	2.54%	66.69B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	48.86B
FUJITSU LIMITED	21.96x	1.78x	11.22x	1.35%	40.7B
HCL TECHNOLOGIES LIMITED	18.31x	2.35x	11.27x	4.72%	37.98B
NEC CORPORATION	20.58x	1.52x	9.59x	0.92%	37.34B
Average	5.63x	4.15x	19.74x	2.96%	74.13B
Weighted average by Cap.	3.38x	4.65x	21.68x	2.97%