Valuation Acadia Realty Trust

Stocks

Real-time Estimate Cboe BZX Other stock markets 02:02:38 05/08/26 am AEST			5-day change	1st Jan Change
21.88 ^USD	-2.10%		-0.90%	+6.82%

30/07	Acadia Realty Trust, Q2 2026 Earnings Call, Jul 29, 2026
29/07	Acadia Realty Trust Q2 AFFO Rises, Revenue Falls; Lifts 2026 Guidance	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	3,069	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	14.04%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,647	4,631	5,104
Change	-	-15.76%	10.64%	27.04%	2.36%	2.92%	-0.35%	10.22%
P/E	84x	-37.8x	85x	127x	205x	51.7x	61.8x	82.8x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.32x	1.38x	-
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-3.8x	-3.3x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	7.64x	6.95x	6.07x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11.6x	10.5x	10.1x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	18.4x	16.3x	15.6x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	34.1x	36.8x	29x
EV / FCF	35.5x	-	-	93.6x	-	108x	121x	-
FCF Yield	2.82%	-	-	1.07%	-	0.93%	0.82%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.804	0.8476	0.8614
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	3.6%	3.79%	3.85%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.4324	0.3616	0.27
Distribution rate	231%	-189%	360%	389%	800%	186%	234%	319%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	401.6	441.6	505.7
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	252.3	284.1	328.1
EBIT ¹	30.06	44.38	49.08	65.66	49.43	136.3	125.8	175.7
Net income ¹	23.15	-35.44	19.87	21.65	16.9	58.45	47.64	42.2
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,578	1,562	2,035
Reference price ²	21.83	14.35	16.99	24.16	20.54	22.35	22.35	22.35
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	137,333	-	-
Announcement Date	15/2/22	14/2/23	13/2/24	11/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACADIA REALTY TRUST	51.69x	11.57x	18.42x	3.6%	3.07B
SIMON PROPERTY GROUP, INC.	35.89x	15.47x	19.9x	3.94%	74.31B
KIMCO REALTY CORPORATION	30.85x	11.55x	15.98x	4.13%	17.14B
REGENCY CENTERS CORPORATION	32.47x	12.3x	17.64x	3.77%	14.66B
LINK REAL ESTATE INVESTMENT TRUST	15.68x	11.25x	16.36x	6.39%	12.95B
BRIXMOR PROPERTY GROUP INC.	27x	10.45x	15.48x	3.94%	9.68B
AGREE REALTY CORPORATION	40.48x	16.08x	19.46x	4.15%	9.55B
NNN REIT, INC.	23.18x	14.37x	15.8x	5.12%	9.03B
VICINITY CENTRES	12.25x	17.27x	18.99x	4.64%	8.64B
THE MACERICH COMPANY	-191.99x	12.63x	19.46x	2.66%	7.7B
Average	7.75x	13.29x	17.75x	4.23%	16.67B
Weighted average by Cap.	21.10x	14.04x	18.42x	4.18%